investorscraft@gmail.com

Intrinsic ValuePharnext S.A. (ALPHA.PA)

Previous Close0.00
Intrinsic Value
Upside potential
Previous Close
0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pharnext SA is a clinical-stage biopharmaceutical company focused on developing innovative therapies for neurodegenerative diseases, including orphan conditions like Charcot-Marie-Tooth disease type 1A and broader indications such as Alzheimer's and Parkinson's. The company leverages its proprietary PLEOTHERAPY platform, which integrates big genetic data and artificial intelligence, to identify and repurpose existing drugs for new therapeutic applications. This approach aims to accelerate development timelines and reduce costs compared to traditional drug discovery. Pharnext's lead candidate, SYNGILITY, has completed Phase III trials, positioning it as a potential treatment for a rare disease with limited existing options. The company operates in the highly competitive biotechnology sector, where it differentiates itself through its platform-driven repurposing strategy. Its collaboration with the University Hospital Institute Mediterranee Infection for COVID-19 research further underscores its adaptive approach to addressing unmet medical needs. Despite its innovative pipeline, Pharnext faces significant challenges typical of clinical-stage biotech firms, including high R&D costs and regulatory hurdles.

Revenue Profitability And Efficiency

Pharnext reported minimal revenue of €10,000 for FY 2023, reflecting its status as a pre-commercial entity. The company posted a net loss of €27.5 million, with a diluted EPS of -€196.55, highlighting the substantial costs associated with clinical trials and R&D. Operating cash flow and capital expenditures were negligible, indicating limited operational activity beyond core research initiatives.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by its clinical-stage focus, with no significant revenue streams to offset R&D expenses. Capital efficiency is challenged by high burn rates, as evidenced by the substantial net loss relative to its modest cash reserves of €13.2 million. The lack of operating cash flow underscores reliance on external funding to sustain operations.

Balance Sheet And Financial Health

Pharnext's balance sheet reflects a precarious financial position, with total debt of €26.2 million outweighing its cash and equivalents of €13.2 million. The high debt burden, coupled with persistent losses, raises liquidity concerns. The company's ability to continue as a going concern likely depends on securing additional financing or achieving clinical milestones that attract partnership or investment.

Growth Trends And Dividend Policy

Growth prospects hinge on the successful development and commercialization of SYNGILITY and other pipeline candidates. The company does not pay dividends, consistent with its focus on reinvesting limited resources into R&D. Shareholders must weigh the potential upside of clinical successes against the high risk of further dilution or financial distress.

Valuation And Market Expectations

With a market capitalization of €1.2 million, Pharnext is valued as a high-risk, high-reward biotech play. The negative beta of -313.3 suggests extreme volatility and low correlation with broader markets, reflecting investor skepticism and speculative trading. Market expectations are likely tied to near-term clinical updates or financing events.

Strategic Advantages And Outlook

Pharnext's strategic advantage lies in its PLEOTHERAPY platform, which could streamline drug repurposing and reduce development risks. However, the outlook remains uncertain due to financial constraints and the binary nature of clinical outcomes. Success in advancing SYNGILITY or securing partnerships could transform its trajectory, but failure may necessitate restructuring or liquidation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount