investorscraft@gmail.com

Intrinsic ValuePixium Vision S.A. (ALPIX.PA)

Previous Close0.38
Intrinsic Value
Upside potential
Previous Close
0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pixium Vision SA operates in the bioelectronics and brain-machine interface technology sector, focusing on innovative solutions for severe vision loss. The company’s flagship product, the PRIMA System, is a bionic vision system designed to restore partial sight in patients with dry atrophic Age-related Macular Degeneration (AMD) by stimulating retinal nerve cells. This positions Pixium as a pioneer in neuromodulation applications for ophthalmology. Collaborations with leading institutions like Stanford University and Institut de la Vision enhance its credibility and research capabilities. The company targets a niche but high-need market, addressing blindness caused by retinal degeneration, where traditional treatments are limited. Despite being in the development phase, Pixium’s technology has potential for significant clinical and commercial impact, though it faces competition from larger medical device firms and regulatory hurdles. Its market position is currently speculative, reliant on successful clinical validation and commercialization.

Revenue Profitability And Efficiency

Pixium Vision reported minimal revenue of €2,000 in FY 2022, reflecting its pre-commercial stage. The company incurred a net loss of €9.57 million, with an operating cash flow deficit of €11.33 million, underscoring its heavy reliance on funding for R&D and clinical trials. Capital expenditures were modest at €92,000, indicating a focus on operational sustainability rather than infrastructure expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.2 highlights its current lack of earnings power, typical of a clinical-stage biotech firm. With negative operating cash flow and significant R&D expenses, capital efficiency remains low, as the business prioritizes technological advancement over profitability in the near term.

Balance Sheet And Financial Health

Pixium Vision held €7.69 million in cash and equivalents at year-end 2022, against total debt of €11.08 million, indicating a leveraged position. The negative equity and high burn rate suggest dependency on external financing to sustain operations, raising concerns about long-term solvency without additional capital injections or successful product commercialization.

Growth Trends And Dividend Policy

Growth is contingent on regulatory approvals and market adoption of the PRIMA System. No dividends are paid, as the company reinvests all resources into R&D and clinical development. Future revenue growth hinges on overcoming clinical and commercialization milestones in a highly specialized medical market.

Valuation And Market Expectations

With a market cap of €1.16 million, the company is valued as a high-risk, high-reward investment. The low revenue and significant losses reflect investor expectations of future breakthroughs rather than current performance, with valuation driven by potential rather than fundamentals.

Strategic Advantages And Outlook

Pixium’s strategic advantages lie in its innovative technology and academic partnerships, which could disrupt the retinal implant market. However, the outlook remains uncertain, dependent on clinical success, regulatory pathways, and securing additional funding. Near-term challenges include scaling production and achieving reimbursement approvals, while long-term success hinges on widespread adoption in a niche medical field.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount