investorscraft@gmail.com

Intrinsic ValuePoujoulat S.A. (ALPJT.PA)

Previous Close9.02
Intrinsic Value
Upside potential
Previous Close
9.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Poujoulat SA operates in the construction sector, specializing in metal smoke evacuation systems for residential, commercial, and industrial applications. The company’s core revenue model is driven by the design, manufacture, and sale of chimney and flue systems, including insulated chimney stacks, draught improvement solutions, and filtration appliances. Additionally, Poujoulat markets firewood, wood pellets, and related combustion products, diversifying its revenue streams within the heating and ventilation industry. The company serves a broad European market, with exports to France, Germany, Switzerland, and other key regions, leveraging its long-standing expertise since its founding in 1950. Poujoulat’s market position is reinforced by its integrated approach, combining manufacturing with installation and maintenance services, particularly in large industrial chimney projects. This vertical integration allows the company to capture value across the supply chain while maintaining competitive differentiation through product quality and technical specialization. The demand for energy-efficient and compliant smoke evacuation systems supports Poujoulat’s growth, particularly as environmental regulations tighten across Europe.

Revenue Profitability And Efficiency

Poujoulat reported revenue of €352.2 million for FY 2024, with net income of €9.2 million, reflecting a net margin of approximately 2.6%. Operating cash flow stood at €5.2 million, though capital expenditures of €31.4 million indicate significant reinvestment in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cost management relative to industry peers.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.18 demonstrates modest earnings power, supported by its diversified product portfolio and European market presence. Capital efficiency is constrained by high capital expenditures, which may weigh on near-term returns but could enhance long-term capacity and technological competitiveness in the chimney and flue systems market.

Balance Sheet And Financial Health

Poujoulat’s balance sheet shows €7.4 million in cash and equivalents against total debt of €111.4 million, indicating a leveraged position. The debt level, while manageable given the company’s steady cash flows, warrants monitoring, particularly in light of its capital-intensive operations and cyclical exposure to construction and industrial demand.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to regulatory-driven demand for efficient smoke evacuation systems and expansion in European markets. The company pays a dividend of €0.36 per share, reflecting a commitment to shareholder returns, though the payout ratio remains conservative relative to earnings, preserving flexibility for reinvestment.

Valuation And Market Expectations

With a market capitalization of €71.6 million and a beta of 0.63, Poujoulat is perceived as a lower-volatility player in the industrials sector. The valuation suggests modest growth expectations, aligning with its niche market focus and regional operational scope.

Strategic Advantages And Outlook

Poujoulat’s strategic advantages lie in its technical expertise, integrated service model, and established European distribution network. The outlook is cautiously positive, supported by regulatory tailwinds for energy-efficient solutions, though macroeconomic pressures on construction activity and raw material costs could pose challenges.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount