investorscraft@gmail.com

Intrinsic ValuePredilife S.A. (ALPRE.PA)

Previous Close3.23
Intrinsic Value
Upside potential
Previous Close
3.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Predilife S.A. operates in the medical diagnostics and research sector, specializing in predictive risk assessment tools for breast and prostate cancer. The company’s core revenue model is built on the commercialization of proprietary tests and software, including MammoRisk, which evaluates individual breast cancer risk, and DenSeeMammo, a breast density measurement solution. These products cater to healthcare providers seeking advanced, data-driven diagnostic tools to enhance early detection and personalized patient care. Predilife’s market positioning is niche yet strategically significant, targeting the growing demand for precision medicine in oncology. The company operates primarily in France but has potential scalability in global markets where predictive diagnostics are gaining traction. Despite its innovative offerings, Predilife faces competition from larger diagnostic firms and must navigate regulatory hurdles and adoption challenges in a cost-sensitive healthcare environment. Its ability to differentiate through scientific validation and clinical utility will be critical to sustaining its market presence.

Revenue Profitability And Efficiency

In FY 2023, Predilife reported revenue of €317,794, reflecting its early-stage commercialization efforts. However, the company recorded a net loss of €4.22 million, with an EPS of -€1.14, underscoring significant operating expenses relative to its revenue base. Operating cash flow was negative at €4.23 million, further highlighting the company’s current investment phase in product development and market penetration.

Earnings Power And Capital Efficiency

Predilife’s earnings power remains constrained by its limited revenue scale and high R&D and commercialization costs. The negative operating cash flow and net income indicate capital inefficiency, typical of a growth-stage biotech firm. The company’s ability to monetize its diagnostic tools and achieve economies of scale will be pivotal in improving its earnings trajectory.

Balance Sheet And Financial Health

Predilife’s balance sheet shows €2.51 million in cash and equivalents, providing limited liquidity against total debt of €7.18 million. The high debt-to-equity ratio signals financial leverage, which could pressure the company’s ability to fund operations without additional capital raises. Investors should monitor its cash burn rate and refinancing capabilities closely.

Growth Trends And Dividend Policy

Predilife is in a growth phase, with no dividends distributed in FY 2023. The company’s focus remains on expanding its product portfolio and market reach, but its financial performance suggests it may require further funding to sustain growth initiatives. Revenue scalability and cost management will be key determinants of future profitability.

Valuation And Market Expectations

With a market cap of €15.01 million, Predilife is valued as a speculative growth play in the diagnostics sector. The low beta of 0.339 suggests limited correlation with broader market movements, reflecting its niche focus. Investors likely anticipate future revenue acceleration and clinical adoption, though current financial metrics do not yet support a premium valuation.

Strategic Advantages And Outlook

Predilife’s strategic advantage lies in its specialized predictive diagnostics, which align with trends toward personalized medicine. However, the company faces execution risks, including regulatory approvals and market adoption. Near-term outlook remains cautious, with success contingent on securing partnerships, reducing cash burn, and demonstrating clinical utility to drive revenue growth.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount