investorscraft@gmail.com

Intrinsic ValuePrologue S.A. (ALPRG.PA)

Previous Close0.25
Intrinsic Value
Upside potential
Previous Close
0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Prologue S.A. operates in the software application sector, specializing in IP communications, enterprise content management (ECM), and electronic data interchange (EDI) solutions. The company serves businesses in France and internationally with cloud computing, unified communications, and document flow optimization tools. Its offerings include SaaS and license-based solutions, catering to enterprises seeking to modernize their information systems. Prologue distinguishes itself through integrated cloud brokering, telephony over IP, and ECM/EDI solutions, positioning it as a niche player in digital transformation for mid-sized and large organizations. The company’s focus on hybrid deployment models and application portfolio optimization strengthens its relevance in a competitive market dominated by larger global players. Prologue’s expertise in dematerialization and cloud integration provides a defensible market position, though its regional concentration in France may limit scalability compared to multinational competitors.

Revenue Profitability And Efficiency

Prologue reported revenue of €111.3 million in the latest fiscal year, with net income of €2.8 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €6.4 million, indicating efficient cash generation from core operations. Capital expenditures of €2.6 million suggest disciplined reinvestment, aligning with its asset-light SaaS and licensing model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.0279 underscores its ability to translate revenue into shareholder returns, albeit at a conservative rate. With a beta of 0.576, Prologue exhibits lower volatility relative to the market, appealing to risk-averse investors. Its capital efficiency is supported by a focus on high-margin software services rather than capital-intensive infrastructure.

Balance Sheet And Financial Health

Prologue maintains a solid liquidity position with €12.8 million in cash and equivalents, against total debt of €16 million. This suggests manageable leverage, though the debt-to-equity ratio warrants monitoring. The balance sheet reflects a stable financial structure, suitable for sustaining operations and selective growth initiatives.

Growth Trends And Dividend Policy

The company has not issued dividends, prioritizing reinvestment in cloud and IP communication solutions. Growth appears organic, driven by demand for digital transformation tools, though the lack of explicit revenue growth metrics limits trend analysis. Its zero-dividend policy aligns with its focus on scaling its SaaS and licensing offerings.

Valuation And Market Expectations

With a market capitalization of €24.1 million, Prologue trades at a modest valuation, likely reflecting its regional focus and niche market position. The absence of a dividend yield may deter income-focused investors, but its low beta and profitability could attract those seeking stability in the technology sector.

Strategic Advantages And Outlook

Prologue’s integration of cloud, ECM, and IP communications provides a cohesive value proposition for enterprises. However, its regional concentration and competition from larger SaaS providers pose challenges. The outlook hinges on its ability to expand internationally and deepen its cloud ecosystem partnerships while maintaining profitability.

Sources

Company description, financial data from EURONEXT Paris, and disclosed financial metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount