Data is not available at this time.
Prodware operates as a specialized provider of sectoral and business IT solutions, primarily serving industries such as manufacturing, retail, professional services, and construction across France and internationally. The company’s core revenue model revolves around software publishing, integration, and hosting, with a strong emphasis on Microsoft Dynamics ERP and CRM solutions, alongside niche offerings like BIM software for architecture and GreenITude solutions for sustainable IT. Prodware differentiates itself through vertical expertise, tailoring solutions for specific industries such as life sciences and wine and spirits, which enhances client stickiness and cross-selling opportunities. Its hybrid approach—combining on-premise, cloud, and infrastructure services—positions it as a flexible partner for mid-sized and large enterprises undergoing digital transformation. While competing with global ERP vendors, Prodware’s deep sectoral knowledge and localized support provide a defensible market position in its core geographies.
Prodware reported revenue of €668.7 million for FY 2024, with net income of €22.2 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at €65.8 million, though capital expenditures of €66.3 million suggest reinvestment needs. The company’s profitability metrics indicate moderate efficiency, with diluted EPS of €2.9, though further analysis of cost structures would be needed to assess scalability.
The company’s earnings power is supported by recurring revenue streams from software hosting and integration services, though net income margins remain modest. Capital efficiency appears balanced, with operating cash flow nearly covering capex, but the €321.6 million total debt load warrants monitoring, particularly in a higher-interest-rate environment.
Prodware maintains a solid liquidity position with €97.1 million in cash and equivalents against total debt of €321.6 million. The debt-to-equity ratio is not provided, but the cash cushion and operating cash flow generation suggest manageable leverage. The absence of dividends aligns with reinvestment priorities.
Growth is likely driven by demand for sector-specific ERP and cloud solutions, though the flat dividend policy (€0 per share) indicates a focus on organic expansion or debt reduction. The company’s exposure to digital transformation trends in Europe provides a tailwind, but competitive pressures may limit pricing power.
With a market cap of €87.3 million, Prodware trades at a low multiple relative to revenue, reflecting its niche positioning and modest profitability. The beta of 0.584 suggests lower volatility than the broader market, possibly due to stable enterprise client relationships.
Prodware’s vertical expertise and hybrid delivery model are key advantages, though reliance on Microsoft ecosystems poses integration risks. The outlook hinges on execution in cloud migration and cross-selling higher-margin services, with potential upside from European SME digital adoption.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |