investorscraft@gmail.com

Intrinsic ValueAlpine Summit Energy Partners, Inc. (ALPS-U.V)

Previous Close$0.45
Intrinsic Value
Upside potential
Previous Close
$0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpine Summit Energy Partners operates as a development-stage energy company focused on oil and gas exploration and production within specific United States basins. The company's core revenue model centers on acquiring, developing, and producing hydrocarbons from its portfolio of assets, primarily targeting the Austin Chalk and Eagle Ford formations located in the prolific Giddings Field region of Texas. This strategic focus positions the firm within the competitive upstream energy sector, where its operations are entirely concentrated on onshore US resources. Its market position is that of a relatively new, non-operating partner in its development projects, leveraging partnerships to advance its assets. Founded in 2018, the company represents a newer entrant in the energy landscape, aiming to build a portfolio through development drilling. Its activities are capital-intensive and inherently tied to commodity price cycles, requiring efficient execution to navigate the volatile energy markets. The company's specific geographic targeting suggests a strategy built on exploiting known geological trends rather than frontier exploration, which influences its risk profile and operational focus within the broader North American energy sector.

Revenue Profitability And Efficiency

For FY 2022, Alpine Summit generated substantial revenue of $195.6 million, achieving net income of $44.4 million, which indicates positive profitability during that period. The company's operating cash flow was a robust $92.9 million, demonstrating an ability to generate cash from its core operations. However, this was overshadowed by significant capital expenditures of -$212.2 million, reflecting an aggressive investment phase into its oil and gas asset base, which is characteristic of a development-stage E&P company building its production profile.

Earnings Power And Capital Efficiency

The company reported diluted earnings per share of $0.83 for the fiscal year, signaling earnings power during a period of favorable energy prices. The substantial gap between strong operating cash flow and very high capital expenditures highlights a capital-intensive business model focused on growth through asset development. This dynamic is typical for companies in the build-out phase, where capital efficiency is measured by the long-term production growth and reserve additions achieved from these investments.

Balance Sheet And Financial Health

Alpine Summit's balance sheet at FYE 2022 showed cash and equivalents of $7.1 million against total debt of $151.0 million, indicating a leveraged financial position. The high debt level relative to its market capitalization and cash position suggests significant financial leverage used to fund its development program. This debt-funded growth strategy carries inherent risks, particularly sensitivity to commodity price fluctuations which impact cash flow available for debt service.

Growth Trends And Dividend Policy

The company's financial profile, marked by heavy capital investment, clearly indicates a primary focus on asset growth and production expansion rather than returning capital to shareholders. Accordingly, Alpine Summit maintained a dividend per share of $0, reinforcing its status as a growth-oriented entity. The trends suggest that capital allocation is prioritized entirely towards funding the development of its oil and gas properties to increase future production and reserves.

Valuation And Market Expectations

With a market capitalization of approximately $31.7 million at the time of the data, the market valuation appears modest relative to the FY 2022 revenue of $195.6 million. The beta of 0.407 suggests the stock has historically exhibited lower volatility than the broader market, which is somewhat atypical for a small-cap E&P company and may reflect its specific asset base or trading liquidity on the TSXV exchange.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused asset portfolio within established Texas basins, potentially offering lower geological risk. The outlook is heavily dependent on successful execution of its development program, commodity price stability, and its ability to manage financial leverage. Future success will hinge on translating capital expenditures into sustainable production growth and cash flow, while navigating the inherent volatility of the energy sector.

Sources

Company Public FilingsTSXV

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount