Data is not available at this time.
Pullup Entertainment SA operates in the dynamic and competitive electronic gaming and multimedia sector, specializing in the development, publishing, and distribution of video games across multiple platforms, including consoles, PC, and mobile devices. The company leverages a diversified revenue model, generating income through both physical and digital sales channels, including direct downloads from platforms like PlayStation, Xbox, and Nintendo Switch. Its portfolio targets a broad audience, ranging from casual mobile gamers to dedicated console players, positioning it as a versatile player in the global gaming market. Pullup Entertainment's strategic focus on multi-platform distribution enhances its market reach, though it faces intense competition from larger publishers and indie developers. The company's ability to adapt to evolving consumer preferences and technological advancements, such as cloud gaming and subscription services, will be critical to maintaining its niche in an industry dominated by giants like Electronic Arts and Ubisoft.
In FY 2024, Pullup Entertainment reported revenue of €188.2 million, reflecting its active engagement in the gaming market. However, the company posted a net loss of €19.9 million, with diluted EPS at -€3.22, indicating profitability challenges. Operating cash flow was positive at €46.1 million, suggesting operational efficiency, but significant capital expenditures of €82.3 million highlight heavy investment in game development and distribution infrastructure.
The company's negative net income and EPS underscore earnings pressure, likely due to high development costs and competitive pricing in the gaming industry. While operating cash flow remains robust, the substantial capital expenditures indicate a focus on long-term growth, though this has strained short-term profitability. The balance between reinvestment and earnings recovery will be pivotal for future capital efficiency.
Pullup Entertainment's financial health is mixed, with €17.9 million in cash and equivalents against total debt of €156 million, reflecting a leveraged position. The high debt level relative to cash reserves may constrain financial flexibility, though the positive operating cash flow provides some liquidity support. Investors should monitor debt management and cash generation closely.
The company's growth strategy appears centered on expanding its game portfolio and multi-platform presence, as evidenced by its significant capex. However, no dividends were distributed in FY 2024, aligning with its reinvestment-focused approach. Given the net loss, dividend reinstatement seems unlikely in the near term unless profitability improves substantially.
With a market cap of approximately €161.2 million and a beta of 0.633, Pullup Entertainment is viewed as a moderately volatile investment relative to the broader market. The negative earnings and high debt may weigh on valuation multiples, though growth potential in digital gaming could attract speculative interest if execution improves.
Pullup Entertainment's multi-platform distribution and diversified game portfolio provide strategic flexibility in a rapidly evolving industry. However, its ability to achieve profitability while managing debt will determine its long-term success. The outlook hinges on successful game launches, cost management, and potential partnerships or acquisitions to strengthen its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |