investorscraft@gmail.com

Intrinsic ValueQuantum Genomics S.A. (ALQGC.PA)

Previous Close0.07
Intrinsic Value
Upside potential
Previous Close
0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quantum Genomics SA is a biopharmaceutical company specializing in cardiovascular disease treatments, leveraging its proprietary Brain Aminopeptidase A Inhibition (BAPAI) platform. The company's lead candidate, firibastat, is in pivotal Phase III trials for hypertension and heart failure, positioning it as a potential disruptor in a market dominated by traditional therapies. Quantum Genomics also explores combination therapies with QGC011 and other pipeline assets, targeting unmet needs in resistant hypertension and heart failure. Operating in the highly competitive biotechnology sector, the company differentiates itself through its novel mechanism of action, which could offer improved safety and efficacy over existing treatments. Despite its early-stage pipeline, Quantum Genomics has carved a niche in cardiovascular R&D, though commercialization risks remain high given its clinical-stage status and reliance on successful trial outcomes.

Revenue Profitability And Efficiency

Quantum Genomics reported minimal revenue of €19,796 in FY 2023, reflecting its pre-commercial stage. The company posted a net loss of €-3.17 million, with diluted EPS of €-0.091, underscoring significant R&D expenditures. Operating cash flow and capital expenditures were negligible, indicating a focus on preserving liquidity for clinical development rather than operational scalability.

Earnings Power And Capital Efficiency

The company’s negative earnings and lack of operating cash flow highlight its dependence on external funding to sustain R&D activities. With no commercialized products, capital efficiency is currently low, though its €3.55 million cash reserves provide limited runway for ongoing trials.

Balance Sheet And Financial Health

Quantum Genomics holds €3.55 million in cash against €2.72 million in total debt, yielding a modest net cash position. However, its market cap of €5.0 million suggests investor skepticism about near-term viability. The absence of dividend payouts aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Growth hinges on firibastat’s Phase III results, with no revenue diversification yet. The company has no dividend policy, reinvesting all resources into pipeline advancement. Shareholder returns are contingent on successful clinical milestones or partnerships.

Valuation And Market Expectations

The low market cap and beta of 0.124 reflect high risk and limited liquidity. Valuation is entirely speculative, tied to binary outcomes from ongoing trials. The market appears to price in significant uncertainty around the BAPAI platform’s potential.

Strategic Advantages And Outlook

Quantum Genomics’ novel BAPAI mechanism offers a differentiated approach to hypertension and heart failure, but clinical and regulatory risks loom large. Near-term success depends on firibastat’s trial outcomes and securing additional funding. The outlook remains highly speculative, with upside contingent on positive data readouts or strategic collaborations.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount