investorscraft@gmail.com

Intrinsic ValueQuadpack Industries, S.A. (ALQP.PA)

Previous Close16.00
Intrinsic Value
Upside potential
Previous Close
16.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quadpack Industries, S.A. operates in the packaging and containers industry, specializing in bespoke and standard packaging solutions for the cosmetics sector. The company serves global beauty brands with a diverse product portfolio, including bottles, caps, compacts, and secondary packaging, catering to skincare, makeup, and fragrance segments. Its vertically integrated model combines manufacturing, customization, and printing services, positioning it as a one-stop solution for premium cosmetic packaging. Quadpack differentiates itself through innovation, sustainability initiatives, and a strong presence in key markets like Europe, Asia, and the US. The company’s subsidiary structure under Eudald Holdings provides strategic stability, while its focus on high-growth beauty segments enhances long-term relevance. Despite competitive pressures from larger packaging firms, Quadpack maintains niche expertise in cosmetic packaging, leveraging design capabilities and material diversity to attract premium clients.

Revenue Profitability And Efficiency

Quadpack reported revenue of €128.6 million for FY 2024, reflecting its mid-scale position in the packaging industry. However, net income stood at -€2.6 million, indicating profitability challenges, likely due to cost pressures or operational inefficiencies. Operating cash flow of €13.8 million suggests decent liquidity generation, though capital expenditures of -€3.9 million highlight restrained investment activity. The negative EPS of -€0.59 underscores earnings headwinds requiring strategic adjustments.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS signal weak earnings power in the current fiscal year. Operating cash flow coverage of capital expenditures (3.5x) provides some buffer, but elevated total debt of €49.0 million against €11.0 million in cash raises concerns about leverage. Further analysis of gross margins and fixed-cost structures would clarify capital efficiency trends.

Balance Sheet And Financial Health

Quadpack’s balance sheet shows €11.0 million in cash against €49.0 million in total debt, indicating a leveraged position with limited liquidity headroom. The absence of dividends aligns with capital preservation priorities. A market capitalization of €69.8 million suggests equity markets are pricing in recovery potential, though debt management remains critical for financial stability.

Growth Trends And Dividend Policy

Revenue scale positions Quadpack as a mid-tier player, but negative earnings and no dividend payouts reflect a growth-focused, reinvestment phase. The cosmetics packaging market’s resilience offers growth tailwinds, yet the company must address profitability to sustain expansion. Zero dividend policy is prudent given current earnings challenges.

Valuation And Market Expectations

At a €69.8 million market cap, the stock trades at ~0.54x revenue, reflecting skepticism about near-term earnings recovery. The low beta (0.091) suggests limited correlation with broader markets, possibly due to niche industry exposure. Investors likely await operational turnaround signals.

Strategic Advantages And Outlook

Quadpack’s specialization in cosmetic packaging and global client base provides a competitive edge, but profitability must improve to justify valuation. Sustainability initiatives and customization capabilities are long-term strengths, though debt reduction and margin expansion are critical for outlook improvement. The parent company’s backing offers stability during transitions.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount