investorscraft@gmail.com

Intrinsic ValueQwamplify (ALQWA.PA)

Previous Close1.80
Intrinsic Value
Upside potential
Previous Close
1.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qwamplify operates in the competitive digital and data marketing sector, specializing in comprehensive solutions that include digital strategy, media acquisition, engagement activation, and CRM-loyalty services. The company serves clients primarily in France, leveraging its expertise to help businesses optimize their digital presence and customer relationships. Positioned as a mid-tier player, Qwamplify differentiates itself through integrated marketing solutions tailored to enhance client ROI in an increasingly data-driven advertising landscape. The firm’s long-standing presence since 1997 provides it with industry credibility, though it faces stiff competition from larger global agencies and niche specialists. Its focus on CRM and loyalty solutions aligns with growing demand for personalized marketing, but scalability remains a challenge given its regional concentration and modest market capitalization.

Revenue Profitability And Efficiency

Qwamplify reported revenue of €32.9 million for FY 2023, reflecting its active engagement in the digital marketing space. However, profitability was strained, with a net loss of €9.2 million and diluted EPS of -€1.61, signaling operational or cost challenges. The company generated €3.2 million in operating cash flow, suggesting some ability to fund operations despite negative earnings, while capital expenditures were minimal at €0.1 million.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS indicate weak earnings power in the current fiscal year, likely due to competitive pressures or elevated costs. Operating cash flow positivity offers a partial offset, but capital efficiency metrics are unclear without ROIC or ROE data. The modest capex suggests limited reinvestment, possibly reflecting a focus on stabilizing profitability rather than aggressive expansion.

Balance Sheet And Financial Health

Qwamplify maintains a solid liquidity position with €14.4 million in cash and equivalents, providing a buffer against its €5.1 million total debt. The net cash position supports short-term flexibility, though the absence of dividend payouts underscores a conservative approach to capital allocation. The balance sheet appears stable, but sustained losses could erode equity if not addressed.

Growth Trends And Dividend Policy

Revenue trends are not disclosed, but the FY 2023 loss suggests growth challenges. The company does not pay dividends, retaining cash for potential turnaround efforts or debt reduction. Its small market cap and regional focus may limit near-term growth opportunities unless it expands its service offerings or geographic reach.

Valuation And Market Expectations

With a market cap of €11.9 million and a beta of 0.52, Qwamplify is viewed as a relatively low-volatility stock, though its valuation reflects skepticism about earnings recovery. Investors likely await clearer signs of profitability improvement or strategic shifts to justify a higher multiple.

Strategic Advantages And Outlook

Qwamplify’s niche expertise in CRM and loyalty solutions could be a long-term differentiator, but its outlook hinges on cost management and revenue diversification. The French digital marketing market offers growth potential, but the company must address profitability to regain investor confidence. A focus on high-margin services or partnerships may be critical to reversing recent losses.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount