Data is not available at this time.
Racing Force S.p.A. is a specialized player in the motorsport safety and performance product industry, catering to professional and amateur athletes, racing teams, and automotive manufacturers globally. The company operates in the consumer cyclical sector, focusing on high-performance protective gear and accessories that enhance safety and efficiency in competitive racing environments. Its product portfolio includes helmets, suits, and other critical safety equipment designed to meet stringent industry standards. Racing Force has established a strong reputation for quality and innovation, positioning itself as a trusted supplier in a niche but high-value segment of the leisure industry. The company’s long-standing presence since 1973 underscores its deep industry expertise and ability to adapt to evolving safety regulations and technological advancements. Its global reach ensures diversified revenue streams, though it remains exposed to cyclical demand fluctuations inherent in motorsport and automotive sectors.
In its latest fiscal year, Racing Force reported revenue of €65.7 million, with net income of €5.8 million, reflecting a net margin of approximately 8.8%. The company generated €7.6 million in operating cash flow, though capital expenditures of €9.1 million indicate ongoing investments in growth or operational upgrades. These figures suggest moderate profitability and cash generation relative to its revenue base.
The company’s diluted EPS of €0.21 demonstrates its ability to translate revenue into shareholder returns, albeit at a modest level. With a beta of 0.65, Racing Force exhibits lower volatility compared to the broader market, which may appeal to risk-averse investors. However, the capital expenditure outlay exceeding operating cash flow signals a reliance on external funding or reserves for expansion.
Racing Force maintains a balanced financial position, with €9.6 million in cash and equivalents against €13.9 million in total debt. This liquidity profile provides flexibility but also indicates leverage that could constrain financial agility in downturns. The company’s ability to service debt and fund operations will depend on sustained cash flow generation and disciplined capital allocation.
The company’s growth trajectory appears steady, supported by its entrenched market position and global demand for motorsport safety products. A dividend of €0.09 per share suggests a commitment to returning capital to shareholders, though the payout ratio remains conservative, aligning with its reinvestment needs. Future growth may hinge on expanding into emerging markets or diversifying product offerings.
With a market capitalization of approximately €117.5 million, Racing Force trades at a moderate valuation relative to its earnings and revenue. Investors likely price in its niche market position and stable cash flows, though limited scalability in its core market could cap upside potential. The low beta implies muted sensitivity to broader market swings.
Racing Force’s strategic advantages lie in its specialized expertise, long-term industry relationships, and reputation for quality. The outlook remains cautiously optimistic, contingent on motorsport participation trends and regulatory tailwinds for safety equipment. Risks include cyclical demand and competitive pressures, but the company’s focus on innovation and global reach provides a resilient foundation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |