Data is not available at this time.
Rougier S.A. operates as a vertically integrated timber producer with a strong foothold in Central Africa, managing approximately 2.3 million hectares of forest concessions across Gabon, Cameroon, Congo, and the Central African Republic. The company specializes in sustainable timber extraction, processing, and distribution, offering a diversified product portfolio that includes logs, sawn timber, plywood, and value-added secondary-processed products like decking and laminated timber. Its operations span both upstream forestry and downstream manufacturing, enabling control over the supply chain and cost efficiencies. Rougier serves global markets, importing and distributing timber products while maintaining a niche in technical and decorative plywood. The company’s long-standing presence since 1923 lends it credibility in an industry where sustainability certifications and traceability are increasingly critical. However, its reliance on African concessions exposes it to geopolitical and regulatory risks, though its diversified product mix mitigates some volatility. Rougier competes in a fragmented sector, differentiating itself through vertical integration and a focus on certified sustainable practices.
Rougier reported revenue of €96.6 million for the period, with net income of €2.7 million, reflecting modest profitability in a capital-intensive industry. The diluted EPS of €2.46 suggests efficient earnings distribution among its 1.08 million outstanding shares. Operating cash flow of €2.3 million was offset by capital expenditures of €4.5 million, indicating reinvestment needs to maintain its forestry and processing infrastructure.
The company’s earnings power is constrained by the cyclical nature of timber markets and operational costs tied to its African concessions. With a beta of 0.056, Rougier exhibits low volatility relative to the market, though this may reflect limited liquidity. The absence of dividends underscores a focus on retaining capital for reinvestment or debt management.
Rougier’s balance sheet shows €2.7 million in cash against €15.9 million in total debt, suggesting moderate leverage. The negative free cash flow due to capex highlights ongoing investment requirements. Its asset-light model for timber processing may provide flexibility, but reliance on concession renewals in Africa introduces long-term uncertainty.
Growth is likely tied to sustainable timber demand and operational efficiency gains, given stagnant dividend policies. The lack of dividend payouts aligns with reinvestment priorities, though the company’s small market cap (€18.7 million) may limit access to growth capital without diluting shareholders.
The market appears to assign a conservative valuation, reflecting Rougier’s niche position and exposure to emerging market risks. The low beta suggests muted investor expectations, possibly due to limited analyst coverage or perceived industry headwinds.
Rougier’s vertical integration and sustainable forestry practices are key advantages, but geopolitical risks in Africa and commodity price sensitivity pose challenges. The outlook hinges on its ability to balance cost controls with certification-driven premium pricing, though scalability remains constrained by its small size.
Company description, financials, and market data provided by external API; industry context inferred from sector norms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |