investorscraft@gmail.com

Intrinsic ValueRiber S.A. (ALRIB.PA)

Previous Close5.83
Intrinsic Value
Upside potential
Previous Close
5.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Riber S.A. is a specialized player in the semiconductor industry, focusing on molecular beam epitaxy (MBE) systems and related components. The company serves a niche market by providing high-precision MBE equipment, including research and pilot production systems, effusion cells, gas sources, and process control software. Its solutions cater to diverse applications such as power electronics, lasers, infrared detectors, and solar technologies, positioning it as a critical enabler for advanced semiconductor manufacturing. Riber operates in a highly technical segment where precision and reliability are paramount, competing with larger semiconductor equipment providers through its deep expertise in MBE technology. The company’s market position is bolstered by its long-standing reputation, having been founded in 1964, and its ability to serve both research institutions and industrial clients. While its revenue base is relatively small, Riber’s focus on high-value, low-volume products allows it to maintain strong margins and customer loyalty in a sector dominated by capital-intensive players.

Revenue Profitability And Efficiency

Riber reported revenue of €41.2 million in its latest fiscal year, with net income of €4.1 million, reflecting a net margin of approximately 10%. The company generated €5.0 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were modest at €0.6 million, indicating a lean operational model with limited reinvestment needs. These metrics suggest efficient profitability for a small-cap semiconductor equipment provider.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.20 underscores its ability to generate earnings despite its niche focus. With operating cash flow covering capital expenditures comfortably, Riber exhibits disciplined capital allocation. Its capital-light model allows it to maintain profitability without significant debt reliance, as evidenced by its manageable total debt of €3.9 million.

Balance Sheet And Financial Health

Riber’s balance sheet remains stable, with €8.6 million in cash and equivalents providing liquidity. Total debt of €3.9 million is modest relative to its market capitalization of €53.0 million, indicating a conservative leverage profile. The company’s financial health appears sound, with sufficient liquidity to fund operations and minor growth initiatives.

Growth Trends And Dividend Policy

Growth trends are tempered by the specialized nature of Riber’s market, though its profitability suggests steady demand for MBE systems. The company pays a dividend of €0.07 per share, reflecting a commitment to shareholder returns despite its small size. Future growth may hinge on technological advancements in compound semiconductors and expansion into emerging applications.

Valuation And Market Expectations

With a market cap of €53.0 million and a beta of 0.86, Riber is viewed as a lower-volatility player in the semiconductor sector. Investors likely value its niche expertise and stable cash flows, though its small scale limits broader market appeal. The current valuation reflects modest growth expectations aligned with its specialized focus.

Strategic Advantages And Outlook

Riber’s deep expertise in MBE technology and long-standing industry relationships provide a competitive edge. The outlook remains cautiously optimistic, as demand for advanced semiconductor materials could drive incremental growth. However, the company’s small size and niche focus may constrain its ability to capitalize on larger industry trends without strategic partnerships or technological breakthroughs.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount