Data is not available at this time.
RocTool S.A. specializes in advanced induction heating systems and tooling hardware, catering to high-precision industries such as automotive, consumer electronics, aerospace, and medical sectors. The company’s core revenue model revolves around the sale of proprietary induction heating equipment, power units, and peripherals, complemented by value-added services like installation, design, and engineering support. Its technology enables efficient molding and shaping of materials, positioning RocTool as a niche player in industrial heating solutions. Operating in the competitive hardware and equipment sector, RocTool differentiates itself through innovation and tailored solutions for complex manufacturing processes. Despite its small scale, the company serves global clients, leveraging its expertise in thermal management for plastics and composites. However, its market penetration remains limited compared to larger industrial equipment providers, reflecting both its specialized focus and growth challenges in capital-intensive industries.
RocTool reported revenue of €6.25 million for the period, underscoring its modest scale in the industrial technology sector. The company’s net income of -€2.58 million highlights ongoing profitability challenges, likely driven by high R&D or operational costs. Operating cash flow of €1.16 million suggests some ability to fund operations, though capital expenditures of -€0.4 million indicate restrained investment in growth.
With a diluted EPS of -€0.38, RocTool’s earnings power remains constrained. The negative net income and modest operating cash flow reflect inefficiencies in converting revenue to profitability. The company’s capital allocation appears cautious, as evidenced by limited capex, possibly prioritizing liquidity over expansion.
RocTool’s balance sheet shows €1.01 million in cash against €3.4 million in total debt, signaling liquidity risks. The debt-heavy structure may pressure financial flexibility, though the absence of dividends suggests a focus on preserving capital. The company’s ability to service debt will depend on improving operational cash flows.
Revenue trends are not disclosed, but the lack of dividends aligns with RocTool’s reinvestment needs. The company’s growth prospects hinge on adoption of its induction technology in target industries, though its small market cap (€2.1 million) reflects limited investor confidence in near-term scalability.
RocTool’s low market capitalization and negative earnings suggest the market assigns minimal premium to its niche technology. A beta of 0.729 indicates lower volatility than the broader market, possibly due to its illiquidity or perceived stability as a small-cap industrial player.
RocTool’s expertise in induction heating offers a competitive edge in precision manufacturing, but its financial health and scale remain constraints. The outlook depends on securing larger contracts or partnerships to drive revenue growth and alleviate debt pressures. Without significant operational improvements, the company may struggle to capitalize on its technological niche.
Company description and financial data sourced from public disclosures and Euronext Paris filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |