Data is not available at this time.
Rapid Nutrition PLC operates in the specialty and generic drug manufacturing sector, focusing on science-based health and wellness products. The company develops and markets organic and natural supplements under brands like SystemLS and Leisa's Secret, alongside antiviral therapies under the Azurene brand. Its revenue model hinges on direct-to-consumer sales and B2B distribution across the UK, Australia, Asia, and the US, targeting health-conscious consumers seeking evidence-backed solutions. The company operates in a competitive niche, where differentiation relies on scientific credibility and organic positioning. While its product portfolio addresses growing demand for preventive healthcare, its market share remains limited compared to larger pharmaceutical and nutraceutical players. Rapid Nutrition's international presence provides diversification but also exposes it to regulatory and logistical complexities in multiple jurisdictions.
Rapid Nutrition reported revenue of €917,044 for the period, but its net loss of €-2,904,243 reflects significant profitability challenges. The negative operating cash flow of €-2,998,364 suggests high operational costs relative to revenue generation. With no capital expenditures recorded, the company appears to be prioritizing cost containment, though its cash burn rate raises sustainability concerns absent improved top-line performance or funding.
The company's diluted EPS of €0 and substantial net loss indicate weak earnings power. Negative operating cash flow and minimal capital expenditures suggest constrained reinvestment capacity. With a market cap of €610,125, the market appears to discount future earnings potential heavily, reflecting skepticism about scalability given current financial metrics.
Rapid Nutrition's balance sheet shows €95,809 in cash against €88,082 in total debt, indicating limited liquidity buffers. The absence of capex and negative cash flows imply reliance on existing reserves or external financing. With negative equity implied by accumulated losses, the company's financial health appears precarious without near-term revenue growth or additional capitalization.
The company shows no dividend payments, consistent with its loss-making position and focus on preserving capital. Growth prospects depend on expanding its niche supplement and antiviral product lines, though current financials suggest challenging traction. International expansion could offer opportunities but requires careful capital allocation given the cash flow constraints.
At a €610,125 market cap, the valuation reflects minimal expectations for near-term profitability. The negative beta of -1.614 suggests atypical volatility patterns, possibly due to illiquidity or speculative trading. Investors appear to price the stock as an early-stage biotech play, with high risk but potential upside from product breakthroughs or partnerships.
Rapid Nutrition's focus on science-backed natural health products aligns with wellness trends, but execution risks are elevated. The company must demonstrate product efficacy, scale distribution, and secure funding to offset losses. Near-term viability likely depends on operational restructuring or strategic investments to extend its cash runway and amplify market penetration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |