investorscraft@gmail.com

Intrinsic Value of Alerus Financial Corporation (ALRS)

Previous Close$22.84
Intrinsic Value
Upside potential
Previous Close
$22.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alerus Financial Corporation operates as a diversified financial services company, primarily serving commercial and consumer clients across banking, retirement planning, wealth management, and mortgage services. The company generates revenue through interest income from loans and deposits, fee-based services, and investment management. Its integrated approach allows cross-selling opportunities, enhancing client retention and revenue diversification. Alerus competes in regional markets, leveraging personalized service and digital banking solutions to differentiate itself from larger national players. The firm maintains a strong presence in the Upper Midwest, targeting small-to-midsize businesses and affluent individuals with tailored financial solutions. Its hybrid model combines traditional community banking with modern fintech capabilities, positioning it as a nimble competitor in a consolidating industry.

Revenue Profitability And Efficiency

In FY 2024, Alerus reported $215.9 million in revenue and $17.8 million in net income, translating to a diluted EPS of $0.83. Operating cash flow stood at $29.0 million, with no reported capital expenditures. The absence of capex suggests a lean operational model focused on organic growth and efficiency. The firm’s profitability metrics reflect moderate margins, typical for regional financial services providers balancing interest income and fee-based revenue streams.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue mix, with contributions from both interest and non-interest income. Capital efficiency appears stable, as evidenced by its ability to generate positive operating cash flow without significant reinvestment needs. The diluted EPS of $0.83 indicates modest but consistent earnings generation, though further analysis of ROE and ROA would provide deeper insights into capital allocation effectiveness.

Balance Sheet And Financial Health

Alerus maintains a solid liquidity position with $61.2 million in cash and equivalents, against $317.0 million in total debt. The debt level suggests a leveraged balance sheet, common for financial institutions optimizing capital structures for lending activities. The absence of capex and steady cash flow generation supports financial flexibility, though debt servicing capacity should be monitored given interest rate volatility.

Growth Trends And Dividend Policy

The company’s growth trajectory appears steady, with revenue and earnings reflecting incremental progress rather than rapid expansion. Its dividend policy, with a $0.73 per share payout, signals a commitment to shareholder returns, yielding approximately 3.5% based on recent share prices. This aligns with its mature-market positioning, prioritizing stability over aggressive growth.

Valuation And Market Expectations

Trading at a P/E multiple of approximately 10x based on FY 2024 EPS, Alerus is valued in line with regional peers. Market expectations likely reflect its niche focus and moderate growth prospects, with investors pricing in steady performance rather than disruptive upside. The dividend yield may attract income-oriented investors, though valuation multiples remain sensitive to interest rate movements.

Strategic Advantages And Outlook

Alerus’s strategic advantage lies in its integrated financial services model, which fosters client stickiness and revenue diversification. Near-term outlook hinges on its ability to navigate interest rate fluctuations and maintain loan quality. Long-term success will depend on digital adoption and competitive positioning in its core markets, where scale and personalized service remain critical differentiators.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount