investorscraft@gmail.com

Intrinsic ValueAltus Strategies plc (ALS.L)

Previous Close£46.00
Intrinsic Value
Upside potential
Previous Close
£46.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altus Strategies plc operates as a mineral exploration and development company focused on Africa, targeting a diversified portfolio of precious and base metals, including gold, bauxite, copper, and iron ore. The company's revenue model is primarily driven by strategic acquisitions, joint ventures, and royalty agreements, leveraging its extensive project pipeline across Mali, Egypt, Cameroon, Morocco, Ethiopia, Liberia, and Côte d'Ivoire. Altus differentiates itself through a high-risk, high-reward approach, targeting under-explored regions with significant mineralization potential. The company's market position is niche, competing with larger mining firms by focusing on early-stage exploration and opportunistic asset accumulation. Its projects, such as the Korali Sud gold project in Mali and the Bikoula iron ore project in Cameroon, highlight its emphasis on jurisdictional diversification and resource scalability. However, its small-scale operations and reliance on external funding for development expose it to commodity price volatility and geopolitical risks inherent in African mining jurisdictions.

Revenue Profitability And Efficiency

In FY 2021, Altus reported minimal revenue of £318,496 (GBp), overshadowed by a net loss of £6.8 million (GBp), reflecting the capital-intensive nature of exploration. Operating cash flow was negative (£3.3 million), exacerbated by significant capital expenditures (£15.5 million) for project development. The lack of operating income underscores the company's pre-revenue stage, with efficiency metrics constrained by exploration costs and limited monetization.

Earnings Power And Capital Efficiency

The company's diluted EPS of -8.54p highlights its current inability to generate earnings, as expenditures on exploration and administrative overheads outweigh income. Capital efficiency remains low, with heavy investment in non-producing assets. The negative operating cash flow and high exploration burn rate indicate reliance on external financing to sustain operations, typical of early-stage mineral developers.

Balance Sheet And Financial Health

Altus held £6.4 million (GBp) in cash and equivalents at FY 2021-end, against total debt of £18.5 million (GBp), signaling liquidity constraints. The elevated debt-to-cash ratio raises concerns about financial flexibility, particularly given the absence of near-term revenue streams. The balance sheet reflects a high-risk profile, common among junior mining firms dependent on future project success or capital raises.

Growth Trends And Dividend Policy

Growth is contingent on advancing exploration projects to feasibility or partnership stages, with no dividends distributed in FY 2021. The company’s strategy prioritizes resource expansion over shareholder returns, typical of pre-production miners. Project progression in Mali and Cameroon could drive future valuation, but execution risks and funding needs remain critical hurdles.

Valuation And Market Expectations

With a market cap near zero and a beta of 1.19, Altus is highly speculative, reflecting investor skepticism about its ability to monetize assets. The absence of revenue multiples or positive earnings metrics underscores its valuation as an option on exploration success, with market expectations tied to commodity prices and drilling results.

Strategic Advantages And Outlook

Altus’s key advantage lies in its diversified African portfolio and first-mover potential in underdeveloped regions. However, the outlook is cautious, hinging on securing partnerships or discoveries to offset funding needs. Geopolitical risks and operational execution will determine whether its high-risk model can transition into a sustainable development pipeline.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount