investorscraft@gmail.com

Intrinsic ValueAltius Minerals Corporation (ALS.TO)

Previous Close$43.10
Intrinsic Value
Upside potential
Previous Close
$43.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altius Minerals Corporation is a diversified mining royalty and streaming company with a strategic focus on base and precious metals, potash, and coal. The company generates revenue through royalties and streaming agreements tied to 12 operating mines across Canada, the U.S., and Brazil, providing exposure to commodities like copper, zinc, nickel, and cobalt without direct operational risks. Its asset-light model ensures stable cash flows while minimizing capital intensity. Altius further diversifies its portfolio through renewable energy investments and early-stage royalties, positioning itself as a hybrid resource and energy income vehicle. The company’s disciplined acquisition strategy targets long-life, low-cost assets, reinforcing its resilience in cyclical markets. With a presence in key mining jurisdictions and a focus on commodities critical to energy transition, Altius maintains a competitive niche in the royalty sector. Its balanced mix of producing and development-stage royalties offers both near-term income and optionality on future commodity price appreciation.

Revenue Profitability And Efficiency

Altius reported revenue of CAD 58.2 million in its latest fiscal year, with net income significantly higher at CAD 100.8 million, reflecting gains from asset sales or revaluations. The company’s royalty model delivers high margins, as evidenced by its diluted EPS of CAD 2.12. Operating cash flow stood at CAD 27.9 million, while capital expenditures were minimal (CAD -2.8 million), underscoring capital efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its royalty-linked cash flows, which require minimal reinvestment. With a beta of 0.48, Altius exhibits lower volatility than the broader mining sector, appealing to income-focused investors. Its ability to generate substantial net income relative to revenue highlights the scalability of its royalty model and disciplined cost management.

Balance Sheet And Financial Health

Altius maintains a conservative balance sheet with CAD 15.9 million in cash and equivalents against total debt of CAD 99.4 million. The manageable debt level and lack of operational liabilities reflect the low-risk structure of its royalty business. The company’s financial health is further supported by consistent cash flow generation, providing flexibility for future acquisitions or shareholder returns.

Growth Trends And Dividend Policy

Growth is primarily driven by organic royalty revenue expansion and selective acquisitions. Altius pays a dividend of CAD 0.36 per share, offering a modest yield, with potential for increases as cash flows grow. The company’s focus on commodities tied to decarbonization (e.g., copper, nickel) positions it to benefit from long-term demand trends.

Valuation And Market Expectations

With a market cap of CAD 1.26 billion, Altius trades at a premium to traditional mining peers, reflecting the stability of its royalty model. Investors likely price in growth from its renewable energy and early-stage royalty investments, alongside core mining exposure. The low beta suggests market perception of reduced cyclical risk.

Strategic Advantages And Outlook

Altius’s key advantages include its diversified royalty portfolio, low-cost structure, and exposure to energy transition metals. The outlook is positive, supported by commodity demand tailwinds and the scalability of its asset-light approach. Risks include reliance on third-party operators and commodity price fluctuations, though its royalty model mitigates downside volatility.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount