investorscraft@gmail.com

Intrinsic ValueStradim Espace Finances S.A. (ALSAS.PA)

Previous Close4.66
Intrinsic Value
Upside potential
Previous Close
4.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stradim Espace Finances SA operates in the French real estate sector, specializing in property development, land sales, and apartment construction. The company generates revenue through direct sales of developed properties and leasing services, positioning itself as a regional player in residential and commercial real estate. Its business model relies on acquiring land, securing development permits, and executing construction projects, with a focus on mid-market housing and mixed-use developments. Stradim Espace Finances differentiates itself through localized expertise in the French market, particularly in Entzheim and surrounding regions, where it has established relationships with municipal authorities and construction partners. The company’s secondary revenue streams include real estate transaction services, which complement its core development activities. While it lacks the scale of national developers, its niche focus allows for efficient project execution and cost control. The French real estate market remains competitive, with regulatory complexities and cyclical demand influencing profitability. Stradim’s ability to navigate zoning laws and financing constraints is critical to maintaining its market position.

Revenue Profitability And Efficiency

Stradim Espace Finances reported revenue of €117.95 million for the period, with net income of €2.16 million, reflecting tight margins typical of the real estate development sector. Operating cash flow was negative at €-2.63 million, likely due to timing differences in project completions and sales. Capital expenditures were modest at €-359,000, suggesting limited near-term expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS was negligible, indicating minimal earnings per share, which aligns with its small market capitalization. With a beta of 0.263, Stradim exhibits lower volatility compared to the broader market, though its capital efficiency is constrained by high debt levels relative to equity.

Balance Sheet And Financial Health

Stradim holds €24.78 million in cash and equivalents against total debt of €68.52 million, reflecting a leveraged balance sheet common in real estate development. The debt-to-equity ratio suggests reliance on external financing, though liquidity appears manageable given its project-based cash flow cycle.

Growth Trends And Dividend Policy

The company paid a dividend of €0.18 per share, signaling a commitment to shareholder returns despite its modest earnings. Growth prospects are tied to the French real estate cycle, with limited visibility into large-scale expansion given its regional focus and capital constraints.

Valuation And Market Expectations

With a market cap of €20.64 million, Stradim trades at a discount to its revenue base, reflecting investor skepticism about scalability. The low beta suggests muted expectations for near-term outperformance.

Strategic Advantages And Outlook

Stradim’s localized expertise and lean operations provide resilience in a competitive market, but its small scale limits bargaining power with suppliers and financiers. The outlook depends on sustained demand for mid-market housing in its operating regions and prudent debt management.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount