Data is not available at this time.
Sensorion SA is a clinical-stage biopharmaceutical company specializing in innovative therapies for inner ear disorders, a niche yet high-impact segment within the broader biotechnology sector. The company’s core revenue model hinges on advancing its pipeline of gene therapies and small-molecule drugs, including OTOF-GT for Otoferlin deficiency and SENS-401 for sudden sensorineural hearing loss. These programs target rare and underserved conditions, positioning Sensorion as a pioneer in auditory medicine. Collaborations with Institut Pasteur and Sonova Holding AG enhance its R&D capabilities and commercialization potential, particularly in genetic diagnostics and therapeutic interventions. Despite being pre-revenue from core products, Sensorion’s strategic focus on gene therapy and partnerships with industry leaders underscores its potential to capture long-term value in the growing market for hearing loss treatments. The company operates in a competitive but fragmented space, where differentiation through scientific innovation and targeted patient populations is critical.
Sensorion reported revenue of €6.7 million, likely derived from collaborations and grants, while net losses stood at €25.97 million, reflecting its clinical-stage status. Operating cash flow was negative €21.3 million, consistent with heavy R&D investments. Capital expenditures were modest at €705,000, indicating a lean operational model focused on advancing its pipeline rather than infrastructure.
The company’s diluted EPS of -€0.0915 highlights its pre-commercial phase, with earnings power constrained by high R&D costs. Cash reserves of €66.8 million provide runway, but capital efficiency depends on clinical milestones and partnership monetization. The absence of debt (€2.2 million) suggests reliance on equity financing for growth.
Sensorion maintains a robust cash position (€66.8 million) against minimal debt (€2.2 million), ensuring liquidity for near-term operations. The balance sheet reflects a typical biotech profile: asset-light with intangible assets tied to IP. Financial health is stable, but sustainability hinges on successful trial outcomes or additional funding.
Growth is pipeline-driven, with key catalysts like OTOF-GT and USHER-T1-GT trials. No dividends are paid, aligning with reinvestment priorities. Shareholder returns will likely depend on clinical progress and licensing deals, given the capital-intensive nature of drug development.
At a €96.2 million market cap, Sensorion trades on speculative potential, with investors pricing in clinical success. The beta of 1.14 suggests higher volatility, typical of biotech stocks. Valuation hinges on pipeline derisking and partnership announcements.
Sensorion’s edge lies in its specialized focus on inner ear disorders and gene therapy expertise. Partnerships with Sonova and Institut Pasteur provide validation and scalability. Near-term risks include clinical trial outcomes, but long-term upside exists in addressing unmet medical needs in hearing loss.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |