Data is not available at this time.
Serma Group SA operates as a specialized technology consulting and engineering firm, serving high-reliability industries such as aeronautics, space, healthcare, energy, and automotive. The company's core revenue model is built on providing advanced testing, qualification, and consultancy services for electronic components and systems, including failure analysis, reliability assessments, and smart card testing. Its expertise in semiconductor process characterization and integrated circuit modifications positions it as a critical partner for clients requiring stringent quality assurance. Serma Group differentiates itself through deep technical proficiency and a focus on durability management, obsolescence handling, and problem-solving in complex electronic systems. The firm operates primarily in Europe, leveraging its long-standing reputation since its founding in 1991 to maintain a strong market position in niche engineering consulting. Its cross-sector exposure mitigates industry-specific risks while allowing it to capitalize on technological advancements across multiple high-growth verticals.
In FY 2021, Serma Group reported revenue of €144.5 million, with net income reaching €18.9 million, reflecting a net margin of approximately 13.1%. The company generated €27.3 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of €5.1 million suggest moderate reinvestment needs relative to its cash generation capabilities.
The company's diluted EPS of €16.46 indicates strong earnings power relative to its share count. With operating cash flow significantly exceeding net income, Serma Group demonstrates quality earnings backed by cash generation. The balance between service revenue and capital-light operations contributes to favorable capital efficiency metrics.
Serma Group maintained a robust liquidity position with €41.8 million in cash and equivalents against €34.2 million in total debt at FYE 2021. This conservative balance sheet structure, with cash covering 122% of debt obligations, provides financial flexibility. The absence of excessive leverage supports the company's ability to navigate cyclical demand in its end markets.
While specific growth rates are unavailable, the company's diversified sector exposure positions it to benefit from secular trends in electronics reliability testing. Notably, Serma Group distributed an exceptionally high dividend of €56.64 per share in 2021, though this should be evaluated in context of its sustainable payout ratio and recurring cash flows.
Market capitalization data is unavailable, limiting valuation analysis. However, the company's specialized service offering and strong profitability metrics suggest it could command premium multiples relative to generalist consulting firms, assuming sustainable competitive advantages in its niche markets.
Serma Group's strategic advantage lies in its technical specialization and entrenched position in mission-critical testing services. The increasing complexity of electronic systems across its served industries supports long-term demand for its expertise. Potential risks include customer concentration and cyclicality in capital expenditures of its industrial client base.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |