investorscraft@gmail.com

Intrinsic ValueSpartoo SAS (ALSPT.PA)

Previous Close0.23
Intrinsic Value
Upside potential
Previous Close
0.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spartoo SAS is a European online retailer specializing in footwear and fashion accessories for men, women, and children. The company operates a hybrid model, combining e-commerce with a limited physical presence through six stores and three brand corners. Its product range includes sneakers, sandals, boots, bags, and apparel, targeting a broad demographic across France, Germany, England, Italy, Spain, and other international markets. Spartoo competes in the highly fragmented specialty retail sector, where differentiation hinges on brand curation, pricing, and customer experience. The company’s digital-first approach allows it to scale efficiently, though it faces intense competition from global players like Zalando and ASOS, as well as traditional brick-and-mortar retailers expanding online. Spartoo’s market position is bolstered by its multi-brand assortment and localized offerings, but its growth is constrained by the capital-intensive nature of inventory management and logistics in the fashion retail space. The company’s ability to balance online and offline channels while maintaining profitability will be critical to its long-term viability in a sector where margins are often thin and consumer preferences are volatile.

Revenue Profitability And Efficiency

Spartoo reported revenue of €130.5 million for the latest fiscal period, reflecting its mid-sized presence in the European fashion e-commerce market. However, the company posted a net loss of €2.3 million, indicating ongoing challenges in achieving sustainable profitability. Operating cash flow was positive at €6.6 million, suggesting some operational efficiency, but capital expenditures of €0.5 million highlight limited reinvestment capacity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.13 underscores its current lack of earnings power. While operating cash flow is positive, the net loss and modest capex signal constrained capital efficiency. Spartoo’s ability to improve margins through scale or cost optimization remains untested, given the competitive pressures in its sector.

Balance Sheet And Financial Health

Spartoo’s balance sheet shows €15.3 million in cash and equivalents against €20.9 million in total debt, indicating a leveraged position with limited liquidity buffers. The debt-to-equity ratio suggests moderate financial risk, but the company’s negative net income raises concerns about its ability to service debt without further capital raises or operational improvements.

Growth Trends And Dividend Policy

Spartoo’s growth trajectory appears muted, with no recent data suggesting significant top-line expansion. The company does not pay dividends, aligning with its focus on preserving cash for potential turnaround efforts or strategic investments. Its hybrid retail model may offer niche growth opportunities, but execution risks remain high.

Valuation And Market Expectations

With a market cap of €6.7 million, Spartoo trades at a steep discount to revenue, reflecting investor skepticism about its path to profitability. The beta of 0.934 indicates moderate correlation with broader market movements, but the stock’s illiquidity and small-cap status likely deter institutional interest.

Strategic Advantages And Outlook

Spartoo’s primary advantage lies in its curated multi-brand assortment and localized European presence. However, the outlook is cautious due to its unproven profitability, high competition, and leveraged balance sheet. Success hinges on operational improvements, potential niche market penetration, or strategic partnerships to enhance scale.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount