Data is not available at this time.
Spineway SA operates in the specialized medical devices sector, focusing on spinal implants and surgical instruments. The company designs and markets a diverse portfolio of products, including cervical and lumbar fusion cages, pedicle screws, and biomaterials for bone regeneration. Its offerings, such as the Mont Blanc and Twin Peaks systems, cater to various spinal disorders, targeting both adult and pediatric patients. Spineway serves a niche but critical segment of the healthcare industry, where precision and innovation are paramount. The company’s revenue model relies on direct sales and exports, primarily within the European market, though its global footprint remains limited. Competitive pressures from larger medtech firms and regulatory hurdles pose challenges, but Spineway’s specialized product line provides differentiation. Its market position is that of a small-cap player with a focus on innovation, though scalability and profitability remain ongoing concerns.
Spineway reported revenue of €11.95 million for the period, reflecting its niche market focus. However, the company posted a net loss of €3.86 million, underscoring profitability challenges. Operating cash flow was negative at €5.83 million, exacerbated by capital expenditures of €1.22 million, indicating strained liquidity. The diluted EPS of -€4.63 further highlights inefficiencies in translating revenue into shareholder value.
The company’s negative earnings and operating cash flow suggest limited earnings power in its current operational state. Capital efficiency is constrained, as evidenced by the high cash burn relative to revenue. Spineway’s ability to generate returns on invested capital remains weak, with reinvestment needs outweighing operational cash generation.
Spineway’s balance sheet shows €1.8 million in cash against €2.6 million in total debt, indicating tight liquidity. The negative operating cash flow raises concerns about near-term solvency, though the modest debt level provides some flexibility. The lack of dividend payments aligns with its focus on preserving capital for operations.
Revenue trends are stagnant, with no clear growth trajectory evident. The absence of dividends reflects the company’s reinvestment priorities and financial constraints. Spineway’s growth prospects hinge on expanding its product adoption and improving operational efficiency, though execution risks remain high.
With a market cap of approximately €101,000, Spineway is a micro-cap stock with limited investor interest. The negative earnings and cash flow justify its low valuation, though the beta of 0.771 suggests lower volatility relative to the market. Investor expectations are muted, given the company’s ongoing profitability challenges.
Spineway’s specialized product portfolio offers a competitive edge in spinal surgery, but scalability issues persist. The outlook remains cautious, dependent on achieving operational breakeven and securing broader market adoption. Strategic partnerships or technological advancements could provide upside, though execution risks dominate the near-term narrative.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |