investorscraft@gmail.com

Intrinsic ValueStreamwide S.A. (ALSTW.PA)

Previous Close75.60
Intrinsic Value
Upside potential
Previous Close
75.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Streamwide S.A. is a specialized communications software technology provider catering to global telecom operators, including mobile, landline, and MVNOs. The company’s core offerings focus on modernizing legacy systems and delivering value-added services (VAS) and over-the-top (OTT) solutions, such as mobile messaging, call completion, virtual voicemail, and contact center platforms. Its software enables operators to enhance service delivery, improve customer engagement, and optimize network efficiency through modular, scalable solutions. Streamwide operates in the competitive software-as-a-service (SaaS) segment of the telecom industry, where demand for cloud-based, interoperable communication tools is growing. The company differentiates itself through deep domain expertise in telecom infrastructure, enabling seamless integration with existing systems while supporting next-gen services like social telephony and convergent charging. Its client base consists primarily of telecom operators seeking to modernize without disruptive overhauls, positioning Streamwide as a niche but critical enabler in the digital transformation of communication networks. While smaller than global SaaS giants, the firm maintains relevance through tailored solutions and long-term operator relationships, particularly in Europe.

Revenue Profitability And Efficiency

Streamwide reported revenue of €21.0 million in its latest fiscal year, with net income of €4.7 million, reflecting a healthy net margin of approximately 22.4%. The company’s operating cash flow of €10.6 million underscores strong cash conversion, though capital expenditures of €9.7 million indicate reinvestment in product development or infrastructure. Diluted EPS of €1.69 suggests efficient earnings distribution across its 2.66 million outstanding shares.

Earnings Power And Capital Efficiency

The firm demonstrates solid earnings power, with net income representing a significant portion of revenue. High operating cash flow relative to net income (€10.6 million vs. €4.7 million) suggests non-cash adjustments or working capital benefits. Capital expenditures nearly matching operating cash flow imply aggressive reinvestment, which may support future growth but limits immediate free cash flow generation.

Balance Sheet And Financial Health

Streamwide maintains a robust liquidity position with €14.96 million in cash and equivalents, offset by €10.84 million in total debt. The net cash position of ~€4.12 million provides flexibility, though the debt level warrants monitoring given the capital-intensive nature of software development. The absence of dividends aligns with a growth-focused capital allocation strategy.

Growth Trends And Dividend Policy

The company’s growth appears organic, driven by demand for telecom modernization solutions. No dividend payments suggest retained earnings are being prioritized for R&D or market expansion. Given its niche focus, growth may hinge on telecom operators’ willingness to adopt next-gen communication tools, a trend accelerated by 5G and cloud migration.

Valuation And Market Expectations

With a market cap of ~€97.3 million, Streamwide trades at a P/E of ~20.7x (based on diluted EPS), reflecting investor confidence in its profitability and sector positioning. A beta of 1.14 indicates moderate volatility relative to the broader market, typical for small-cap technology firms with specialized offerings.

Strategic Advantages And Outlook

Streamwide’s deep integration capabilities in telecom infrastructure provide a defensible niche, though competition from larger SaaS players poses risks. The shift toward cloud-based communication solutions and 5G adoption could drive demand, but execution depends on sustained R&D and customer acquisition. Its financial health supports near-term stability, but scalability remains a key challenge.

Sources

Company description, financial metrics, and market data provided by external API; industry context inferred from telecom software trends.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount