investorscraft@gmail.com

Intrinsic ValueAltitude Group plc (ALT.L)

Previous Close£22.00
Intrinsic Value
Upside potential
Previous Close
£22.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altitude Group plc operates in the software-as-a-service (SaaS) segment of the technology sector, specializing in e-commerce and business intelligence solutions for the promotional products industry. Its patented platform integrates supply chain management, CRM, and order processing, catering primarily to distributors in North America and the UK. The company’s cloud-based tools, including virtual sampling and online design services, streamline workflows for personalized merchandise, positioning it as a niche enabler in a fragmented market. By combining digital design capabilities with backend logistics, Altitude differentiates itself from generic e-commerce providers, targeting a specialized B2B clientele. The firm’s focus on embedded analytics and automation addresses pain points in order fulfillment, though its market share remains modest relative to broader SaaS competitors. Its hybrid model—blending software licensing with value-added services like exhibitions and marketing support—creates multiple revenue streams while reinforcing customer stickiness in a competitive sector.

Revenue Profitability And Efficiency

Altitude reported revenue of £24.0 million (GBp 24009000) for FY2024, with net income of £0.7 million (GBp 697000), reflecting a narrow but positive margin. Operating cash flow of £2.1 million (GBp 2134000) suggests efficient working capital management, though modest capex of £0.2 million (GBp -223000) indicates limited near-term scalability investments. The absence of dividends aligns with reinvestment priorities.

Earnings Power And Capital Efficiency

Diluted EPS of GBp 0.0096 underscores modest earnings power, with net income representing ~2.9% of revenue. The company’s capital-light model is evident in its low debt (GBp 383000) and positive operating cash flow, though returns on invested capital remain constrained by its niche scale.

Balance Sheet And Financial Health

The balance sheet appears stable, with GBp 1.2 million (GBp 1220000) in cash against minimal debt, yielding a net cash position. A market cap of ~£15.7 million (GBp 15676553) implies limited leverage risk, supported by an unlevered beta of 1.015, reflecting sector-typical volatility.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the lack of dividends and retained earnings suggest a focus on organic expansion. The SaaS model’s recurring revenue potential may support future scalability, though current metrics do not indicate aggressive growth.

Valuation And Market Expectations

At a market cap of ~£15.7 million, the stock trades at ~0.65x revenue, a discount to broader SaaS peers, likely reflecting its niche focus and smaller scale. The absence of dividends may limit appeal to income-focused investors.

Strategic Advantages And Outlook

Altitude’s patented technology and integrated platform provide defensible differentiation, but its narrow industry focus may cap upside. The outlook hinges on cross-selling SaaS tools to existing distributors and expanding geographically, though execution risks persist in a competitive digital transformation landscape.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount