investorscraft@gmail.com

Intrinsic ValueAltamira Gold Corp. (ALTA.V)

Previous Close$0.22
Intrinsic Value
Upside potential
Previous Close
$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altamira Gold Corp. operates as a junior mineral exploration company focused on discovering and developing gold deposits in Brazil's prolific Alta Floresta Gold Belt. The company's core revenue model centers on advancing its portfolio of exploration projects to create shareholder value through resource definition, feasibility studies, and eventual mine development or strategic partnerships. Altamira's primary assets include the Cajueiro, Apiacas, and Santa Helena projects, covering extensive land positions totaling over 163,000 hectares in a region known for its gold endowment. As an early-stage exploration company, Altamira competes in the highly fragmented junior mining sector, where success depends on technical expertise, capital allocation, and the ability to demonstrate economic potential. The company's market position reflects that of a typical venture-stage explorer, focusing on systematic exploration to increase project value rather than generating immediate revenue. This positioning requires careful balance between advancing technical work and maintaining financial resources to fund exploration programs while navigating the inherent risks of mineral discovery.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Altamira Gold Corp. reported no revenue for the period, consistent with its development stage. The company recorded a net loss of CAD 1.54 million, reflecting the substantial costs associated with mineral exploration activities. Operating cash flow was negative CAD 1.00 million, while capital expenditures of CAD 2.91 million indicate ongoing investment in property exploration and development. These financial metrics are typical for junior mining companies in the exploration phase, where significant capital is deployed before potential revenue generation.

Earnings Power And Capital Efficiency

Altamira's current earnings power is constrained by its pre-production status, with diluted earnings per share of CAD -0.0072. The company's capital efficiency must be evaluated through its ability to advance exploration projects rather than traditional profitability metrics. Substantial capital expenditures relative to its market capitalization demonstrate aggressive investment in exploration, though this creates dependency on external financing. The negative operating cash flow highlights the company's reliance on equity markets to fund ongoing operations and exploration programs.

Balance Sheet And Financial Health

The company maintains a conservative balance sheet with CAD 753,617 in cash and equivalents and no debt outstanding. This debt-free position provides financial flexibility but must be considered alongside the cash burn rate from exploration activities. With a market capitalization of approximately CAD 74 million, the company's financial health appears adequate for its current stage, though continued exploration will require additional capital raises given the negative cash flow position.

Growth Trends And Dividend Policy

Growth is measured through exploration progress and resource definition rather than financial metrics. The company maintains a no-dividend policy, consistent with its development stage, reinvesting all available capital into exploration activities. Future growth depends on successful resource expansion, technical studies, and potential advancement toward production. The substantial land package provides multiple exploration targets, though progression remains subject to technical success and funding availability.

Valuation And Market Expectations

With a market capitalization of CAD 74.15 million, valuation reflects investor expectations for exploration success rather than current financial performance. The beta of 0.507 suggests lower volatility relative to the broader market, potentially indicating perceived lower risk or limited trading liquidity. Market expectations appear focused on the company's ability to demonstrate economic potential across its Brazilian gold projects, with valuation primarily driven by exploration results and resource estimates.

Strategic Advantages And Outlook

Altamira's strategic advantages include its extensive land position in a proven gold belt and early-mover status in the region. The outlook remains contingent on exploration success, funding availability, and gold market conditions. The company must successfully advance projects through technical milestones to create value, with potential outcomes ranging from discovery to partnership or acquisition. Near-term focus will likely remain on resource definition and demonstrating project economics.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount