investorscraft@gmail.com

Intrinsic ValueLe Tanneur & Cie S.A. (ALTAN.PA)

Previous Close4.30
Intrinsic Value
Upside potential
Previous Close
4.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Le Tanneur & Cie SA operates in the luxury leather goods segment, specializing in high-quality accessories under its Le Tanneur and Soco brands. The company designs, manufactures, and distributes a diverse product portfolio, including handbags, travel bags, small leather goods, and accessories for both men and women. Its revenue streams include direct retail through 43 outlets, e-commerce, and white-label production for luxury houses, positioning it as a niche player in the competitive European leather goods market. The company’s heritage since 1898 lends credibility, but its market share remains modest compared to global luxury conglomerates. Its focus on craftsmanship and mid-tier pricing differentiates it from ultra-premium brands while appealing to consumers seeking affordable luxury. The shift toward digital sales and collaborations with luxury brands could enhance growth, though reliance on the French market exposes it to regional economic fluctuations.

Revenue Profitability And Efficiency

In FY 2021, Le Tanneur reported revenue of €59.7 million, reflecting its niche market presence. However, profitability was strained, with a net loss of €1.6 million and negative operating cash flow of €374,000. Capital expenditures of €3.2 million suggest ongoing investments, possibly in retail or digital infrastructure, but the negative cash flow raises questions about near-term operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.13 underscores weak earnings power, likely due to competitive pressures or elevated costs. With a modest market cap and negative net income, capital efficiency appears suboptimal. The balance between reinvestment and profitability will be critical to improving returns, especially as it navigates post-pandemic demand shifts.

Balance Sheet And Financial Health

Le Tanneur’s balance sheet shows €10.9 million in cash against €16.6 million in total debt, indicating moderate liquidity but leverage concerns. The debt level, while manageable, could constrain flexibility if losses persist. The absence of a significant market cap suggests limited equity cushion, requiring careful debt management to avoid financial stress.

Growth Trends And Dividend Policy

Despite losses, the company paid a dividend of €0.32 per share, possibly to maintain investor confidence. Growth prospects hinge on e-commerce expansion and luxury collaborations, but stagnant revenue and negative earnings signal challenges. Dividend sustainability remains uncertain unless profitability improves.

Valuation And Market Expectations

With no reported market cap and a beta of 0.67, the stock exhibits lower volatility but lacks clear valuation benchmarks. Investors likely await turnaround evidence, given the weak earnings and cash flow trends.

Strategic Advantages And Outlook

Le Tanneur’s heritage and craftsmanship provide brand equity, but scalability is limited. Strategic partnerships and digital transformation could unlock growth, though macroeconomic headwinds and competition pose risks. The outlook remains cautious unless operational improvements materialize.

Sources

Company description, financial data from disclosed filings (FY 2021), and market metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount