investorscraft@gmail.com

Intrinsic ValueThe Blockchain Group (ALTBG.PA)

Previous Close0.75
Intrinsic Value
Upside potential
Previous Close
0.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Blockchain Group operates in the dynamic and rapidly evolving blockchain technology sector, focusing on the development and commercialization of blockchain-based solutions. Headquartered in Boulogne-Billancourt, France, the company serves both domestic and international markets, positioning itself as a niche player in the broader software application industry. Its revenue model likely hinges on licensing proprietary blockchain technologies, consulting services, and potentially transaction-based fees, though specific client segments remain undisclosed. The firm operates in a highly competitive space dominated by both established tech giants and agile startups, requiring continuous innovation to maintain relevance. Given the speculative nature of blockchain adoption cycles, The Blockchain Group’s market position is subject to technological shifts and regulatory developments, which could either amplify its niche expertise or expose it to volatility. Its French roots may offer localized advantages in EU markets, but scalability beyond regional boundaries remains a critical challenge.

Revenue Profitability And Efficiency

The company reported revenue of €13.86 million for the period, with net income of €1.36 million, translating to a diluted EPS of €0.015. Operating cash flow stood at €187,000, while capital expenditures were minimal at -€16,000, suggesting restrained investment in physical assets. The modest cash flow relative to net income may indicate working capital adjustments or non-cash items influencing profitability.

Earnings Power And Capital Efficiency

With a net income margin of approximately 9.8%, The Blockchain Group demonstrates moderate earnings power, though its high beta of 2.312 reflects significant volatility risks. The absence of dividend payouts suggests reinvestment of earnings into growth or operational stability, but the low absolute net income limits capital deployment flexibility. The company’s capital efficiency metrics are not fully discernible without ROIC or ROE figures.

Balance Sheet And Financial Health

The balance sheet shows €729,000 in cash against total debt of €3.42 million, indicating a leveraged position with limited liquidity buffers. The debt-to-equity ratio is unclear without equity figures, but the cash-to-debt ratio of ~0.21x may raise concerns about near-term solvency if revenue streams face disruption. Asset-light operations are inferred from negligible capex.

Growth Trends And Dividend Policy

Growth prospects hinge on blockchain adoption trends, but the lack of explicit revenue segmentation or historical comparables complicates trend analysis. The company retains all earnings (dividend per share: €0), typical of early-stage tech firms prioritizing reinvestment over shareholder returns. Market cap of ~€310.6 million implies growth expectations, though sustainability depends on execution in a speculative sector.

Valuation And Market Expectations

At a market cap of ~€310.6 million, the stock trades at a high P/E multiple relative to its €1.36 million net income, reflecting investor optimism about blockchain’s long-term potential. The elevated beta underscores sensitivity to sector sentiment, regulatory news, or macroeconomic shifts affecting tech valuations.

Strategic Advantages And Outlook

The company’s focus on blockchain specialization could yield first-mover advantages in niche EU applications, but scalability and competition pose risks. Success depends on converting technological expertise into scalable revenue streams, possibly through partnerships or IP monetization. Regulatory clarity in crypto/blockchain markets will significantly influence its trajectory.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount