investorscraft@gmail.com

Intrinsic ValueEnvea S.A. (ALTEV.PA)

Previous Close167.50
Intrinsic Value
Upside potential
Previous Close
167.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Envea SA operates in the environmental monitoring and process optimization sector, providing advanced hardware solutions for industrial and institutional clients. The company specializes in online monitoring systems, including gas and dust analyzers, particulate measurement tools, and emissions control technologies, serving industries such as power generation, incineration, food and pharma, and chemicals. Its product portfolio spans process optimization, emissions monitoring, ambient air quality assessment, and environmental data reporting, positioning it as a niche player in industrial safety and regulatory compliance. Envea’s market position is reinforced by its long-standing expertise, having been founded in 1978, and its ability to deliver turnkey solutions tailored to stringent environmental standards. While it operates primarily in France, its international presence allows it to cater to global clients seeking precision monitoring tools. The company’s focus on R&D-driven innovation helps it maintain relevance in a competitive sector where regulatory demands and technological advancements shape demand. However, its specialized nature means it faces competition from larger industrial automation firms with broader portfolios.

Revenue Profitability And Efficiency

In FY 2020, Envea reported revenue of €80.4 million, with net income of €5.5 million, reflecting a net margin of approximately 6.9%. Diluted EPS stood at €3.28, indicating reasonable profitability for its sector. Operating cash flow was modest at €0.6 million, while capital expenditures totaled €0.9 million, suggesting limited reinvestment activity during the period. The company’s ability to generate positive earnings despite moderate cash flow highlights its operational efficiency.

Earnings Power And Capital Efficiency

Envea’s earnings power is supported by its niche market focus, with diluted EPS demonstrating stable profitability. The company’s capital efficiency appears constrained, given the low operating cash flow relative to net income, possibly due to working capital demands or timing differences. Its capital expenditures were minimal, indicating a lean operational model with limited large-scale investments in the fiscal year.

Balance Sheet And Financial Health

Envea maintained a solid liquidity position with €15.2 million in cash and equivalents, against total debt of €5.9 million, suggesting a healthy balance sheet with low leverage. The company’s net cash position provides flexibility for strategic initiatives or potential downturns, though its modest market capitalization may limit access to larger-scale financing opportunities.

Growth Trends And Dividend Policy

The company distributed a dividend of €7.12 per share in FY 2020, a notable payout relative to its EPS, signaling a shareholder-friendly policy. However, with limited revenue growth visibility and subdued operating cash flow, sustainability of such high dividends may depend on future profitability improvements or stable cash generation.

Valuation And Market Expectations

Given the absence of a reported market capitalization, valuation metrics are unclear. The company’s beta of 1.01 suggests market-aligned risk, but without explicit trading multiples, investor expectations remain speculative. Its niche focus may attract ESG-oriented investors, though broader market recognition is likely limited.

Strategic Advantages And Outlook

Envea’s strengths lie in its specialized product offerings and compliance-driven demand in environmental monitoring. However, its growth prospects depend on expanding its international footprint and innovating in response to tightening emissions regulations. The company’s ability to sustain dividends while investing in R&D will be critical for long-term competitiveness in a rapidly evolving sector.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount