investorscraft@gmail.com

Intrinsic ValueMetavisio (ALTHO.PA)

Previous Close0.00
Intrinsic Value
Upside potential
Previous Close
0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Metavisio operates in the competitive computer hardware sector, specializing in the design, marketing, and sale of computers across France and international markets. Founded in 2013, the company focuses on delivering tailored computing solutions, leveraging its expertise to cater to both consumer and business segments. Its revenue model hinges on direct sales and distribution partnerships, positioning it as a niche player in an industry dominated by larger multinational corporations. The company’s market position is characterized by its agility and regional focus, allowing it to address specific customer needs more effectively than global competitors. However, its limited scale and reliance on a concentrated product line expose it to competitive pressures and supply chain vulnerabilities. Metavisio’s ability to innovate and adapt to evolving technological trends will be critical in maintaining its relevance in a rapidly changing industry.

Revenue Profitability And Efficiency

In FY 2023, Metavisio reported revenue of €28.3 million, with net income of €1.08 million, translating to a diluted EPS of €0.12. The company’s operating cash flow was negative at €-2.27 million, while capital expenditures totaled €-490,269, indicating potential liquidity constraints. These figures suggest modest profitability but highlight inefficiencies in cash generation relative to its revenue base.

Earnings Power And Capital Efficiency

Metavisio’s earnings power appears limited, with net income representing a 3.8% margin on revenue. The negative operating cash flow raises concerns about its ability to sustainably fund operations without external financing. The company’s capital efficiency is further questioned by its high total debt of €23.8 million, which dwarfs its cash reserves of €362,320.

Balance Sheet And Financial Health

Metavisio’s balance sheet reflects significant leverage, with total debt of €23.8 million against cash and equivalents of just €362,320. This strained liquidity position, coupled with negative operating cash flow, underscores financial health risks. The company’s ability to service its debt and invest in growth will depend on improving operational cash generation or securing additional funding.

Growth Trends And Dividend Policy

Metavisio’s growth trajectory appears muted, with no dividend payments in FY 2023, reflecting a focus on preserving capital. The company’s market capitalization of €2.52 million suggests limited investor confidence in its near-term expansion prospects. Future growth will likely hinge on expanding its product portfolio or entering new markets, though execution risks remain high given its current financial constraints.

Valuation And Market Expectations

With a market cap of €2.52 million and a beta of 0.43, Metavisio is perceived as a low-volatility but high-risk investment due to its financial leverage and operational challenges. The absence of dividends and weak cash flow generation likely dampen investor enthusiasm, positioning the stock as a speculative play rather than a value or growth opportunity.

Strategic Advantages And Outlook

Metavisio’s strategic advantages lie in its niche focus and regional expertise, which could allow it to capitalize on localized demand. However, its outlook is clouded by financial instability and competitive pressures. Success will depend on improving operational efficiency, reducing debt, and potentially diversifying its product offerings to enhance revenue stability and investor appeal.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount