Data is not available at this time.
Theranexus SA is a clinical-stage biopharmaceutical company focused on developing innovative therapies for central nervous system (CNS) disorders. The company’s pipeline includes THN102, a Phase II candidate targeting sleep/wake disorders, THN201 for neurocognitive impairments in Alzheimer’s disease, and THN101 for neuropathic pain. Operating in the highly competitive biotechnology sector, Theranexus differentiates itself through a unique approach combining neuromodulation and pharmacokinetic optimization. The company’s revenue model relies on strategic partnerships, grants, and potential future licensing deals, given its pre-commercial stage. With a strong emphasis on CNS disorders—a high-need, high-reward therapeutic area—Theranexus positions itself as a niche player with targeted innovation. However, its market position remains speculative, contingent on clinical success and commercialization capabilities. The biotech landscape demands significant R&D investment, and Theranexus’s ability to advance its candidates will determine its long-term viability.
Theranexus reported modest revenue of €296,331 in FY 2023, primarily from grants and collaborations, while net losses deepened to €-6.8 million. The company’s operating cash flow of €-6.4 million reflects heavy R&D spending, with capital expenditures minimal at €-43,608. These metrics underscore its pre-revenue stage, with profitability contingent on clinical milestones and future commercialization.
The company’s diluted EPS of €-0.88 highlights its earnings challenges amid ongoing clinical trials. With no near-term profitability, capital efficiency remains strained, as evidenced by negative operating cash flow. Theranexus’s ability to secure additional funding or partnerships will be critical to sustaining its R&D efforts without further diluting equity.
Theranexus holds €1.2 million in cash against €3.6 million in total debt, indicating liquidity constraints. The limited cash runway raises concerns about its ability to fund operations without additional financing. While the debt load is manageable, the company’s financial health hinges on successful capital raises or pipeline progress to attract investment.
Growth is entirely pipeline-dependent, with no commercial products yet. The absence of dividends aligns with its development-stage status, as all resources are directed toward clinical advancement. Investor returns, if any, will rely on milestone achievements or acquisition potential.
With a market cap of €6.9 million and a beta of 1.72, Theranexus is viewed as a high-risk, high-reward speculative play. The valuation reflects skepticism about near-term clinical success, though positive trial data could catalyze re-rating.
Theranexus’s focus on CNS disorders offers strategic potential given unmet medical needs, but execution risks are high. The outlook remains uncertain, with success contingent on clinical data, funding stability, and partnership traction. Near-term catalysts include Phase II results for THN102.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |