Data is not available at this time.
TME Pharma N.V. is a clinical-stage biopharmaceutical company specializing in oncology therapeutics, leveraging its proprietary Spiegelmer platform to develop novel cancer treatments. The company’s lead candidate, NOX-A12, targets aggressive cancers such as metastatic pancreatic and colorectal cancer, glioblastoma, and myeloma, positioning it in the high-need but competitive oncology space. TME Pharma’s collaboration with Merck Sharp & Dohme Corp. underscores its strategic approach to advancing combination therapies, enhancing its credibility in immuno-oncology. The company operates in the biotechnology sector, where innovation and clinical validation are critical for market differentiation. Despite its early-stage pipeline, TME Pharma’s focus on difficult-to-treat cancers provides a niche opportunity, though it faces significant competition from larger biopharma players with deeper resources. Its rebranding from NOXXON Pharma in 2022 reflects a refined strategic direction, yet commercial success hinges on clinical milestones and partnership execution.
TME Pharma reported no revenue in the latest period, consistent with its clinical-stage status. The company posted a net loss of €5.7 million, reflecting heavy R&D investments. Operating cash flow was negative €5.6 million, with minimal capital expenditures, indicating a focus on conserving liquidity for clinical development. The absence of revenue underscores its dependency on funding to sustain operations until pipeline candidates achieve commercialization.
With negative earnings per share (€-0.21 diluted), TME Pharma’s earnings power remains constrained by its pre-revenue phase. Capital efficiency is challenged by high burn rates, typical of biotech firms in clinical trials. The company’s ability to advance NOX-A12 and secure additional partnerships will be critical to improving its capital allocation prospects.
TME Pharma holds €2.2 million in cash, against €1.2 million in total debt, suggesting limited liquidity runway without further financing. The modest cash position highlights reliance on equity raises or collaborations to fund ongoing trials. Financial health is precarious, given the lack of revenue and substantial operational losses.
Growth hinges on clinical progress, particularly NOX-A12’s combination therapy trials. No dividends are paid, as is typical for developmental biotechs. Future value creation depends on pipeline milestones and potential licensing deals, with no near-term profitability expected.
The €7.3 million market cap reflects high risk, given the early-stage pipeline and lack of revenue. A beta of 1.5 indicates volatility, aligning with speculative biotech stocks. Investors likely price in binary outcomes tied to clinical data or partnerships.
TME Pharma’s Spiegelmer platform and immuno-oncology focus offer differentiation, but execution risk is high. The outlook depends on clinical success and securing non-dilutive funding. Near-term catalysts include trial updates, though the path to commercialization remains uncertain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |