investorscraft@gmail.com

Intrinsic ValueSociété Marseillaise du Tunnel Prado Carénage (ALTPC.PA)

Previous Close28.00
Intrinsic Value
Upside potential
Previous Close
28.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Marseillaise du Tunnel Prado Carénage (SMTPC) operates as a critical infrastructure provider in France, specializing in the construction and management of urban road tunnels. The company owns and operates the Prado Carénage, Rège, and Prado Sud tunnels, which serve as vital transportation arteries in Marseille, facilitating efficient urban mobility. SMTPC generates revenue primarily through toll collections, leveraging long-term concessions to ensure stable cash flows. As a niche player in the infrastructure operations sector, the company benefits from limited competition due to high barriers to entry, including regulatory approvals and significant capital requirements. Its strategic positioning in Marseille, a major Mediterranean port city, ensures consistent demand for its services. The company’s focus on operational efficiency and maintenance of its assets underscores its commitment to safety and reliability, reinforcing its reputation in the regional infrastructure market. SMTPC’s business model is characterized by predictable revenue streams, supported by contractual agreements and urban traffic dynamics, making it a resilient operator within the industrials sector.

Revenue Profitability And Efficiency

In its latest fiscal year, SMTPC reported revenue of €38.05 million, demonstrating stable performance in its toll-based business model. The company achieved a net income of €9.44 million, reflecting a healthy net margin of approximately 24.8%. Operating cash flow stood at €24.20 million, indicating strong cash generation capabilities, while capital expenditures were modest at €2.14 million, underscoring efficient asset maintenance.

Earnings Power And Capital Efficiency

SMTPC’s diluted EPS of €1.62 highlights its earnings power, supported by high-margin toll operations. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. With limited reinvestment needs, SMTPC maintains a lean operational structure, allowing for consistent profitability and shareholder returns.

Balance Sheet And Financial Health

The company’s balance sheet shows €43.98 million in cash and equivalents, providing liquidity for operations and debt servicing. Total debt stands at €45.87 million, resulting in a net debt position of €1.89 million, which is manageable given its stable cash flows. SMTPC’s financial health appears robust, with ample liquidity and moderate leverage.

Growth Trends And Dividend Policy

SMTPC’s growth is tied to urban traffic trends in Marseille, with limited expansion opportunities due to its niche focus. The company has a shareholder-friendly dividend policy, distributing €2.10 per share, reflecting a payout ratio of approximately 130% of net income, supported by strong cash reserves.

Valuation And Market Expectations

With a market capitalization of €176.88 million, SMTPC trades at a P/E ratio of around 18.7x, suggesting moderate valuation expectations. The company’s low beta of 0.388 indicates lower volatility relative to the market, appealing to risk-averse investors seeking stable returns.

Strategic Advantages And Outlook

SMTPC’s strategic advantages include its entrenched position in Marseille’s infrastructure and predictable revenue streams. The outlook remains stable, with steady demand for its tunnels. However, growth prospects are limited by its geographic and operational focus, making it a conservative investment in the infrastructure sector.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount