Data is not available at this time.
Trilogiq S.A. operates in the industrials sector, specializing in modular systems for automotive manufacturers. The company designs and produces a range of products, including cantilevers, workstations, flow racks, and conveyors, alongside essential components like connectors, supports, and castors. Its solutions enhance efficiency in assembly lines and logistics, catering primarily to automotive clients in France and internationally. Founded in 1992, Trilogiq has established itself as a niche player in the business equipment and supplies industry, leveraging its expertise in modularity and customization to meet the dynamic needs of automotive production. The company’s market position is reinforced by its ability to deliver tailored, scalable solutions that optimize workflow and storage, making it a trusted partner for industrial clients. While it operates in a competitive space, Trilogiq differentiates itself through innovation and a focus on high-quality, durable products that align with the precision demands of automotive manufacturing.
Trilogiq reported revenue of €24.1 million for the fiscal year ending March 2024, with net income of €1.55 million, reflecting a net margin of approximately 6.4%. The company generated €2.83 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were modest at €492,000, indicating disciplined investment in maintaining and upgrading its production capabilities.
The company’s diluted EPS stood at €0.41, supported by efficient operations and a lean cost structure. With minimal total debt of €21,000 and a strong cash position of €3.99 million, Trilogiq exhibits prudent capital management. Its ability to sustain profitability while maintaining low leverage underscores its earnings resilience in a cyclical industry.
Trilogiq’s balance sheet is robust, with cash and equivalents covering its negligible debt multiple times over. The company’s financial health is further evidenced by its positive operating cash flow and conservative leverage, positioning it well to navigate economic fluctuations. Its liquidity and low debt burden provide flexibility for strategic initiatives or potential downturns.
Trilogiq has not paid dividends, opting instead to reinvest cash flows into operations and growth. The company’s revenue and profitability trends suggest steady performance, though its small market cap and niche focus may limit aggressive expansion. Future growth will likely hinge on its ability to innovate and capture additional market share in the automotive modular systems space.
With a market capitalization of €21.5 million and a beta of 0.72, Trilogiq is perceived as a lower-risk investment relative to the broader market. The absence of dividends may deter income-focused investors, but its solid balance sheet and niche expertise could appeal to those seeking exposure to industrial automation and modular solutions.
Trilogiq’s strategic advantages lie in its specialized product portfolio and long-standing relationships with automotive clients. The company’s outlook is stable, supported by its financial discipline and focus on modular innovation. However, its growth trajectory will depend on broader automotive sector trends and its ability to expand its customer base beyond core markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |