investorscraft@gmail.com

Intrinsic ValueThe Alumasc Group plc (ALU.L)

Previous Close£244.00
Intrinsic Value
Upside potential
Previous Close
£244.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Alumasc Group plc operates as a specialized manufacturer and supplier of high-performance building products and systems, serving diverse construction needs across Europe, North America, and other international markets. The company’s operations are segmented into Water Management, Building Envelope, and Housebuilding Products, each addressing critical aspects of modern construction. Its Water Management division focuses on urban drainage solutions, while the Building Envelope segment provides roofing, solar shading, and modular balcony systems. The Housebuilding Products segment caters to residential construction with essential components under the timloc brand. Alumasc’s market position is reinforced by its strong brand portfolio, including Alumasc, Levolux, and Gatic, which are recognized for innovation and reliability in sustainable building solutions. The company competes in niche segments where technical expertise and regulatory compliance are key differentiators, positioning it as a trusted partner for architects, contractors, and developers seeking durable and environmentally conscious building materials.

Revenue Profitability And Efficiency

In its latest fiscal year, Alumasc reported revenue of £100.7 million, with net income of £8.7 million, reflecting a disciplined approach to cost management and operational efficiency. The company generated £14.1 million in operating cash flow, underscoring its ability to convert sales into cash effectively. Capital expenditures of £3.1 million indicate a balanced reinvestment strategy aimed at sustaining growth without overextending financial resources.

Earnings Power And Capital Efficiency

Alumasc’s diluted EPS of 24p demonstrates its earnings capability, supported by a focused product portfolio and geographic diversification. The company’s capital efficiency is evident in its ability to maintain profitability while managing debt levels, with total debt standing at £19.5 million. This suggests a prudent balance between leveraging growth opportunities and maintaining financial stability.

Balance Sheet And Financial Health

Alumasc’s balance sheet remains solid, with £6.4 million in cash and equivalents providing liquidity for near-term obligations. The company’s total debt of £19.5 million is manageable relative to its market capitalization and cash flow generation. Its low beta of 0.51 indicates relative stability compared to broader market volatility, reinforcing its financial resilience.

Growth Trends And Dividend Policy

Alumasc has demonstrated consistent growth in its niche markets, supported by demand for sustainable building solutions. The company’s dividend per share of 3.573p reflects a commitment to returning value to shareholders while retaining capital for strategic initiatives. This balanced approach aligns with its long-term growth objectives and stable cash flow generation.

Valuation And Market Expectations

With a market capitalization of approximately £131.3 million, Alumasc trades at a valuation reflective of its steady performance and niche market positioning. Investors likely value its predictable earnings, dividend yield, and exposure to sustainable construction trends, though its growth prospects may be tempered by the cyclical nature of the construction industry.

Strategic Advantages And Outlook

Alumasc’s strategic advantages lie in its specialized product offerings, strong brand recognition, and focus on sustainability-driven construction solutions. The company is well-positioned to benefit from increasing regulatory emphasis on energy-efficient and water-managed buildings. However, macroeconomic factors such as construction activity levels and raw material costs will influence its near-term performance. Its outlook remains cautiously optimistic, supported by a resilient business model and targeted innovation.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount