investorscraft@gmail.com

Intrinsic ValueUmanis S.A. (ALUMS.PA)

Previous Close17.15
Intrinsic Value
Upside potential
Previous Close
17.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Umanis SA is a France-based digital services company specializing in big data, artificial intelligence, and business integration solutions. The company operates in the Information Technology Services sector, offering a diverse portfolio including data strategy, smart analytics, digital experience platforms, and infrastructure services. Its clientele spans multiple industries such as healthcare, energy, retail, and public sectors, leveraging tailored IT consulting and technical expertise to drive digital transformation. Umanis differentiates itself through a strong focus on GDPR compliance, DevOps, and CRM solutions, positioning it as a trusted partner for enterprises navigating complex regulatory and technological landscapes. The company’s acquisition by CGI France SAS in 2022 further bolsters its market presence, integrating its capabilities into a larger IT services ecosystem while retaining its specialized service offerings. This strategic alignment enhances Umanis’ competitive edge in the French digital services market, where demand for AI-driven and cloud-based solutions continues to grow.

Revenue Profitability And Efficiency

In FY 2021, Umanis reported revenue of €246.0 million, with net income of €12.2 million, reflecting a net margin of approximately 5.0%. The company generated €26.9 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at €1.1 million, indicating a capital-light operational model focused on service delivery rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

Umanis delivered diluted EPS of €0.66, supported by its diversified service offerings and stable client demand. The company’s capital efficiency is evident in its ability to maintain profitability while investing in high-growth areas like AI and big data, though its debt-to-equity ratio suggests moderate leverage to support expansion.

Balance Sheet And Financial Health

Umanis held €30.4 million in cash and equivalents against total debt of €65.7 million, reflecting a manageable liquidity position. The balance sheet indicates a disciplined approach to financing, with no significant near-term refinancing risks. The company’s financial health is further supported by consistent operating cash flows.

Growth Trends And Dividend Policy

Umanis has demonstrated steady revenue growth, driven by demand for digital transformation services. The company paid a dividend of €0.26 per share, signaling a commitment to shareholder returns despite its growth-oriented strategy. Future expansion is likely to be influenced by its integration into CGI’s broader IT services platform.

Valuation And Market Expectations

With a beta of 0.86, Umanis exhibits lower volatility relative to the broader market, appealing to risk-averse investors. The lack of disclosed market cap post-acquisition limits current valuation analysis, but its historical performance suggests a stable earnings profile in the IT services sector.

Strategic Advantages And Outlook

Umanis benefits from its niche expertise in AI and data governance, complemented by CGI’s global reach. The outlook remains positive as digital transformation trends persist, though integration risks and competitive pressures in the IT services sector warrant monitoring. The company’s focus on high-value consulting and compliance solutions positions it well for sustained demand.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount