investorscraft@gmail.com

Intrinsic ValueUV Germi S.A. (ALUVI.PA)

Previous Close2.87
Intrinsic Value
Upside potential
Previous Close
2.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UV Germi SA operates in the industrial pollution and treatment controls sector, specializing in ultraviolet (UV) disinfection solutions for air, water, and surfaces. The company serves diverse markets, including drinking water, wastewater management, public swimming pools, and industrial applications in food processing, pharmaceuticals, and cosmetics. Its revenue model combines equipment sales with after-sales services such as installation support and maintenance, ensuring recurring income streams and long-term customer relationships. UV Germi has established a niche presence in France, Europe, the Middle East, and North Africa, leveraging its technical expertise in UV technology to address stringent hygiene and environmental regulations. The company’s focus on high-growth segments like industrial water treatment and public health positions it competitively, though it operates in a fragmented market with larger multinational players. Its regional specialization and tailored solutions provide differentiation, but scalability remains a challenge given its modest market capitalization.

Revenue Profitability And Efficiency

UV Germi reported revenue of €8.51 million for the period, with net income of €0.71 million, translating to a diluted EPS of €0.22. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the company’s profitability margin (8.3%) suggests moderate cost management. Its cash position of €4.26 million indicates liquidity, though further operational metrics are needed for a comprehensive assessment.

Earnings Power And Capital Efficiency

The company’s earnings power appears stable, with net income representing a reasonable return on its €7.57 million market cap. However, the lack of detailed cash flow data obscures insights into capital efficiency. The minimal total debt (€91,992) suggests low leverage, but the impact of its capital structure on returns cannot be fully evaluated without additional disclosures.

Balance Sheet And Financial Health

UV Germi maintains a strong balance sheet, with €4.26 million in cash and equivalents against negligible debt, reflecting robust liquidity and low financial risk. The absence of dividend payouts aligns with its growth-focused strategy, though the lack of capex data limits visibility into future investments. Overall, the company’s financial health appears sound, supported by a debt-free profile.

Growth Trends And Dividend Policy

UV Germi’s growth is tied to demand for UV disinfection in regulated industries, though historical trends are unclear without multi-year data. The company does not pay dividends, reinvesting earnings into operations. Its regional expansion and service offerings could drive future revenue, but scalability depends on market penetration and competitive dynamics.

Valuation And Market Expectations

With a market cap of €7.57 million and a P/E ratio of approximately 10.7x, UV Germi trades at a modest valuation relative to earnings. The negative beta (-0.241) suggests low correlation with broader markets, possibly reflecting its niche focus. Investor expectations likely hinge on sector-specific growth and execution in target regions.

Strategic Advantages And Outlook

UV Germi’s expertise in UV technology and regional market focus are key advantages, particularly in industries with strict hygiene standards. However, its small scale and limited geographic diversification pose risks. The outlook depends on its ability to capitalize on regulatory trends and expand its service-driven revenue, though competition and macroeconomic factors could influence performance.

Sources

Company description, financial data from ticker profile

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount