investorscraft@gmail.com

Intrinsic ValueValbiotis S.A. (ALVAL.PA)

Previous Close1.05
Intrinsic Value
Upside potential
Previous Close
1.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Valbiotis SA is a biotechnology firm specializing in the research and development of health nutrition products aimed at preventing and treating metabolic and cardiovascular diseases. The company's pipeline includes TOTUM-63 for type 2 diabetes, TOTUM-070 for hypercholesterolemia, and TOTUM-854 for arterial hypertension, all in advanced clinical trials. Valbiotis operates in the competitive healthcare sector, leveraging its scientific expertise to address unmet medical needs. Its strategic partnership with Nestlé Health Science enhances its credibility and potential for commercialization. The company's focus on natural, plant-based active ingredients differentiates it from traditional pharmaceutical approaches, positioning it as an innovator in preventive health solutions. With a strong emphasis on clinical validation, Valbiotis aims to carve a niche in the growing market for functional nutrition and therapeutic foods.

Revenue Profitability And Efficiency

Valbiotis reported minimal revenue of €175,000, reflecting its early-stage R&D focus. The company posted a net loss of €10.0 million, with an EPS of -€0.63, underscoring its pre-revenue status and heavy investment in clinical trials. Operating cash flow was negative at €11.5 million, while capital expenditures were modest at €147,000, indicating that most expenses are directed toward research rather than infrastructure.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained due to its developmental phase, with no significant revenue streams yet established. Capital efficiency is challenged by high R&D costs, though its cash position of €11.6 million provides some runway. The negative beta (-0.304) suggests low correlation with broader market movements, typical for biotech firms in clinical-stage development.

Balance Sheet And Financial Health

Valbiotis holds €11.6 million in cash and equivalents against €5.7 million in total debt, providing a moderate liquidity cushion. However, the consistent cash burn from operations raises concerns about future funding needs. The absence of dividend payouts aligns with its growth-focused strategy, prioritizing reinvestment in clinical programs over shareholder returns.

Growth Trends And Dividend Policy

Growth hinges on clinical trial outcomes and potential commercialization of its pipeline. With no dividends, the company retains all capital for R&D. Market cap of €17.8 million reflects investor caution, given the high-risk, high-reward nature of its clinical-stage assets. Success in Phase II/III trials could significantly alter its growth trajectory.

Valuation And Market Expectations

The market values Valbiotis at €17.8 million, pricing in the uncertainty of its clinical programs. Investors likely await pivotal trial data before reassessing its intrinsic value. The lack of revenue diversification and dependence on binary clinical outcomes contribute to its speculative valuation profile.

Strategic Advantages And Outlook

Valbiotis benefits from its niche focus on metabolic diseases and partnership with Nestlé Health Science, which could facilitate future commercialization. However, the outlook remains highly contingent on clinical success. Near-term risks include trial delays or failures, while long-term potential lies in disrupting traditional therapeutic markets with nutrition-based solutions.

Sources

Company description, financials, and market data provided by external API; clinical trial details sourced from public disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount