Data is not available at this time.
Vergnet SA operates in the renewable energy sector, specializing in hybrid and solar energy solutions tailored for industrial, commercial, and utility applications. The company’s core revenue model revolves around designing, manufacturing, and installing wind turbines, solar PV systems, and hybrid energy solutions like Hybrid Wizard, which optimizes grid stability and generator management. Vergnet serves a diverse clientele, including mining operators, independent power producers, and communities, positioning itself as a niche player in decentralized energy solutions. Its focus on off-grid and hybrid systems differentiates it from larger utilities, catering to regions with unreliable grid infrastructure. Despite its specialized expertise, Vergnet faces intense competition from global renewable energy firms and localized providers, limiting its market share. The company’s emphasis on turnkey solar and wind projects aligns with growing demand for sustainable energy, but scalability remains a challenge due to its modest size and capital constraints.
In FY 2023, Vergnet reported revenue of €23.3 million, reflecting its niche market presence. However, profitability was strained, with a net loss of €9.6 million and diluted EPS of -€46.96, underscoring operational inefficiencies or high project costs. Operating cash flow was deeply negative at -€10.3 million, exacerbated by weak working capital management, while capital expenditures remained modest at -€0.5 million.
The company’s negative earnings and cash flow highlight challenges in converting its specialized offerings into sustainable profitability. High operating costs relative to revenue suggest low capital efficiency, though its hybrid energy solutions may hold long-term potential if scaled effectively. The lack of positive free cash flow limits reinvestment capacity, constraining growth initiatives.
Vergnet’s balance sheet shows €3.6 million in cash against €5.9 million in total debt, indicating tight liquidity. The negative equity position, implied by sustained losses, raises solvency concerns. While debt levels are moderate, the absence of profitability and cash flow generation could strain refinancing ability, necessitating external funding or operational restructuring.
Growth prospects hinge on expanding renewable energy adoption, but recent financial performance suggests stagnation. No dividends were paid in FY 2023, consistent with its loss-making status. The company’s ability to capitalize on energy transition trends depends on improving project margins and securing larger contracts, though execution risks persist.
With a market cap of €1.9 million, Vergnet trades at a fraction of its revenue, reflecting skepticism about its turnaround potential. The negative beta (-0.42) implies low correlation with broader markets, possibly due to its micro-cap status and idiosyncratic risks. Investors likely await clearer signs of operational stabilization before assigning higher valuation multiples.
Vergnet’s expertise in hybrid and off-grid solutions provides a competitive edge in underserved markets, but financial instability overshadows this advantage. The outlook remains uncertain unless the company achieves cost discipline or secures strategic partnerships. Success depends on leveraging renewable energy tailwinds while addressing its capital constraints and operational inefficiencies.
Company description, financials, and market data sourced from publicly available disclosures and Euronext Paris exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |