Data is not available at this time.
TheraVet SA is a veterinary biotechnology company specializing in osteoarticular treatments for companion and equine animals. Operating primarily in Belgium, France, Switzerland, the UK, and the US, the company focuses on addressing osteoarthritis, ligament injuries, and bone surgery needs in cats, dogs, and horses. Its flagship products include BIOCERA-VET, which enhances osseointegration and bone remodeling, and VISCO-VET, a hyaluronic acid-based injectable gel that supports tissue regeneration while reducing inflammation. The company targets a niche but growing segment within veterinary medicine, where demand for advanced biologics is rising due to increasing pet ownership and higher spending on animal healthcare. TheraVet differentiates itself through its specialized focus on regenerative treatments, positioning it as an innovator in veterinary orthopedics. Despite being a relatively young company founded in 2017, it has established a presence in key European and US markets, though it faces competition from larger pharmaceutical firms with broader portfolios.
In FY 2023, TheraVet reported revenue of €1.08 million, reflecting its early-stage commercialization efforts. The company posted a net loss of €1.57 million, with diluted EPS of -€0.49, indicating ongoing investment in product development and market penetration. Operating cash flow was negative at €1.22 million, underscoring the cash-intensive nature of its biotech operations. Capital expenditures were negligible, suggesting a lean operational model focused on R&D and commercialization rather than heavy infrastructure investments.
TheraVet's earnings power remains constrained by its pre-profitability stage, with losses driven by R&D and commercialization costs. The absence of capital expenditures in FY 2023 suggests efficient use of existing resources, though the negative operating cash flow highlights reliance on external funding. The company's ability to scale revenue while managing costs will be critical to achieving profitability in the medium term.
TheraVet's balance sheet shows €1.15 million in cash and equivalents, providing limited runway given its €1.22 million operating cash outflow. Total debt stood at €1.16 million, indicating moderate leverage. The company's financial health hinges on its ability to secure additional funding or achieve revenue growth to offset ongoing cash burn.
TheraVet is in a growth phase, with revenue generation just beginning. The company does not pay dividends, reinvesting all resources into product development and market expansion. Future growth will depend on adoption of its specialized veterinary treatments and potential geographic expansion.
With a market cap of €10.02 million, TheraVet is valued as an early-stage biotech play. The negative beta of -0.502 suggests low correlation with broader markets, reflecting its niche focus. Investors likely anticipate future revenue acceleration and eventual profitability as its products gain traction.
TheraVet's strategic advantage lies in its specialized focus on veterinary regenerative medicine, a high-growth niche. However, its outlook depends on successful commercialization and scaling. Near-term challenges include managing cash burn and competing with larger players, while long-term potential hinges on product adoption and possible partnerships or acquisitions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |