investorscraft@gmail.com

Intrinsic ValueVEOM Group (ALVG.PA)

Previous Close0.14
Intrinsic Value
Upside potential
Previous Close
0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

VEOM Group operates in the consumer electronics sector, specializing in smart home products across France and international markets. The company’s diversified portfolio includes high-end audio systems under the Cabasse brand, home automation and comfort solutions via Dio, and security products such as cameras, alarms, and detectors under the Chacon brand. Additionally, it offers electrical accessories like cords, plugs, and sockets, catering to both residential and commercial segments. VEOM Group, formerly Cabasse Group, rebranded in 2022 to reflect its broader market ambitions. The company’s positioning hinges on integrating premium audio, automation, and security solutions, targeting tech-savvy consumers and smart home adopters. Despite operating in a competitive industry dominated by global giants, VEOM leverages niche branding and regional expertise to differentiate itself. Its challenge lies in scaling profitability amid high R&D and marketing costs inherent to the smart home sector.

Revenue Profitability And Efficiency

VEOM Group reported revenue of €20.3 million for the period, but profitability remains strained with a net loss of €2.8 million and diluted EPS of -€0.48. Operating cash flow was negative at €0.6 million, exacerbated by capital expenditures of €1.5 million, reflecting ongoing investments in product development and market expansion. The company’s cost structure suggests inefficiencies, likely tied to its transition phase post-rebranding.

Earnings Power And Capital Efficiency

The group’s negative earnings and operating cash flow indicate limited near-term earnings power. High capital expenditures relative to cash reserves (€0.5 million) and elevated total debt (€16.5 million) further strain capital efficiency. The absence of dividend payouts underscores a focus on reinvestment, though sustained losses may necessitate strategic adjustments to improve return on invested capital.

Balance Sheet And Financial Health

VEOM Group’s balance sheet reveals liquidity constraints, with cash and equivalents covering only a fraction of its €16.5 million total debt. The debt-heavy structure, coupled with negative cash flows, raises concerns about financial flexibility. While the company’s market capitalization (€1.6 million) is modest, its high beta (1.773) signals volatility, likely reflecting investor skepticism about its turnaround prospects.

Growth Trends And Dividend Policy

Growth appears challenged, with no dividend policy in place as the company prioritizes stabilizing operations. The smart home market offers long-term potential, but VEOM’s recent performance suggests it has yet to capitalize on sector tailwinds. Revenue trends and margin improvements will be critical to monitor, especially as the group seeks to offset its current loss-making position.

Valuation And Market Expectations

The market values VEOM Group at €1.6 million, a modest figure reflecting its financial struggles and niche scale. Investors likely price in high execution risk, given its negative earnings and cash flows. A successful pivot to profitability or strategic partnerships could re-rate the stock, but current expectations remain subdued.

Strategic Advantages And Outlook

VEOM’s strengths lie in its branded portfolio and regional expertise, but its outlook is cautious. The company must streamline costs, monetize its product ecosystem, and potentially seek external funding to address debt. Near-term success hinges on operational turnaround, while long-term viability depends on capturing smart home demand amid intensifying competition.

Sources

Company description, financial data from disclosed filings, and market metrics from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount