investorscraft@gmail.com

Intrinsic ValueVialife S.A. (ALVIA.PA)

Previous Close12.30
Intrinsic Value
Upside potential
Previous Close
12.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vialife SA operates in the specialty retail sector, focusing on digital and print magazine subscriptions. The company serves a diverse customer base, offering niche publications ranging from student and cultural magazines to professional and trade journals. Its revenue model is subscription-driven, leveraging recurring income from both individual and institutional clients. Positioned in the competitive French media market, Vialife differentiates itself through a curated selection of titles and a strong digital presence, catering to evolving reader preferences. The company’s ability to aggregate content across genres—from lifestyle to professional niches—provides a defensible market position. However, it faces challenges from broader digital media platforms and declining print readership trends. Its focus on specialized verticals and partnerships with publishers helps sustain relevance in a fragmented industry.

Revenue Profitability And Efficiency

Vialife reported revenue of €4.53 million for FY 2024, with net income of €341,081, reflecting a healthy net margin of approximately 7.5%. The absence of capital expenditures suggests a lean operational model, while operating cash flow of €1.26 million underscores efficient cash generation. The company’s profitability metrics indicate disciplined cost management, though reliance on subscription renewals may limit short-term revenue scalability.

Earnings Power And Capital Efficiency

Diluted EPS of €0.86 demonstrates solid earnings power relative to its market cap. With no significant capital expenditures, the company allocates resources primarily to working capital and digital infrastructure. The high operating cash flow-to-net income ratio (3.7x) suggests strong cash conversion, though the negative beta (-1.82) implies atypical sensitivity to market movements, possibly due to its niche focus.

Balance Sheet And Financial Health

Vialife maintains a robust balance sheet, with €1.92 million in cash and equivalents against total debt of €751,095, yielding a conservative debt-to-equity profile. The liquidity position supports ongoing operations and dividend commitments, while low leverage provides flexibility for strategic initiatives or content acquisitions.

Growth Trends And Dividend Policy

The company’s growth is likely tied to digital adoption and subscriber retention, given stagnant industry trends. A dividend of €1 per share signals confidence in stable cash flows, though payout sustainability depends on maintaining profitability in a competitive landscape. Historical data would clarify whether this is a recurring policy or a one-time distribution.

Valuation And Market Expectations

At a market cap of €5.94 million, Vialife trades at a P/E of ~17.4x, aligning with niche media peers. The negative beta suggests investors view it as a counter-cyclical play, possibly due to its subscription-based resilience. Market expectations appear modest, reflecting skepticism about scalability beyond its current footprint.

Strategic Advantages And Outlook

Vialife’s curated content library and subscription model provide stability, but growth hinges on expanding digital offerings or partnerships. The outlook is cautiously optimistic, with potential upside from leveraging its platform for broader media distribution. However, sector headwinds and limited scale pose risks to long-term differentiation.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount