Data is not available at this time.
Vinpai SAS operates in the specialty chemicals sector, focusing on natural, algae-based functional ingredients for food, cosmetics, health, and well-being industries. The company’s revenue model hinges on supplying sustainable alternatives to synthetic additives, catering to growing demand for clean-label and plant-based solutions. Its product portfolio spans plant-based flavors, dairy alternatives, texturing agents, and cosmetic actives, positioning it as a niche innovator in the bio-based ingredients space. Vinpai’s market position is strengthened by its specialization in algal solutions, which offer unique functional properties for food texture enhancement and cosmetic applications. The company serves industries increasingly prioritizing sustainability, though its small scale limits direct competition with multinational ingredient suppliers. Its focus on R&D-driven, natural formulations aligns with regulatory trends favoring non-chemical additives, particularly in Europe. However, its market penetration remains constrained by limited production capacity and reliance on B2B partnerships for distribution.
Vinpai reported revenue of €9.2 million for the period, reflecting its niche market focus. However, net losses of €2.9 million and negative operating cash flow of €2.8 million indicate ongoing challenges in scaling profitability. Capital expenditures were modest at €264,000, suggesting limited near-term capacity expansion. The company’s negative EPS of -€0.87 underscores its pre-commercialization phase in key markets.
The company’s negative earnings and cash flow highlight inefficiencies in converting R&D investments into commercial success. With a market cap of €11.4 million, Vinpai’s capital efficiency is constrained by high operational costs relative to revenue. Its low beta (0.15) suggests minimal correlation with broader market movements, typical for early-stage specialty firms.
Vinpai’s financial health is strained, with €736,241 in cash against €7.4 million in total debt. The limited liquidity and high leverage ratio raise concerns about near-term solvency, particularly given persistent operating losses. No dividend payments reflect reinvestment needs, though debt servicing may require additional financing.
Growth is likely tied to adoption of algae-based ingredients in target industries, but recent financials show no clear upward trajectory. The absence of dividends aligns with its loss-making status and focus on R&D. Expansion depends on securing partnerships or regulatory tailwinds for natural additives.
The modest market cap suggests limited investor confidence in near-term profitability. Valuation appears to factor in speculative potential in sustainable ingredients rather than current earnings power. The low beta implies muted expectations for volatility or outsized returns.
Vinpai’s expertise in algal biotechnology provides differentiation, but commercialization risks persist. Success hinges on scaling production and securing contracts with larger manufacturers. Regulatory shifts toward natural ingredients could benefit the company, though financial sustainability remains uncertain without improved margins or external funding.
Company description, financials from ticker metadata
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |