Data is not available at this time.
Visiativ SA operates in the software and digital transformation sector, specializing in consulting, software publishing, and cloud infrastructure solutions. The company’s core revenue model is built around its Moovapps platform, which offers vertical-specific solutions like myCADservices for consultancy firms and iPorta for intelligent buildings, alongside outsourced IT and rapid manufacturing services. Visiativ serves businesses seeking high-speed digital transformation through tailored solutions such as Fast Pass IT Consulting and 3D Continuity, positioning itself as a niche player in the French and broader European tech market. The company’s focus on integrating digital continuity across business value chains distinguishes it from generic IT service providers, though its market share remains modest compared to global competitors. Its hybrid approach—combining software, consulting, and manufacturing support—creates a diversified but tightly integrated offering that appeals to SMEs and specialized industries.
Visiativ reported revenue of €277.5 million for FY 2023, with net income of €10 million, reflecting a net margin of approximately 3.6%. Operating cash flow stood at €13.3 million, though capital expenditures of €12.9 million offset much of this liquidity. The company’s profitability metrics suggest moderate efficiency, with diluted EPS of €2.18 indicating stable but not exceptional earnings power relative to its market cap.
The company’s earnings are supported by its diversified service lines, but its capital efficiency appears constrained, as evidenced by minimal free cash flow after accounting for capex. The €10 million net income on €170 million market cap implies a P/E ratio around 17x, aligning with mid-tier tech consultancies but lagging high-growth software peers.
Visiativ holds €50.9 million in cash against €114 million total debt, resulting in a net debt position of €63.1 million. This leverage ratio warrants monitoring, though the company’s stable cash flow generation provides some cushion. The balance sheet reflects a typical growth-oriented IT services firm, balancing reinvestment needs with financial flexibility.
Revenue growth trends are undisclosed, but the dividend of €1.1 per share signals a commitment to shareholder returns despite modest earnings. The payout ratio of ~50% suggests a balanced approach, though reinvestment capacity may be limited if debt servicing pressures escalate.
At a €170 million market cap, Visiativ trades at ~0.6x revenue and 17x earnings, pricing in expectations of steady but unspectacular growth. Its beta of 1.226 indicates higher volatility than the broader market, likely reflecting its small-cap status and sector exposure.
Visiativ’s integration of software, consulting, and manufacturing support provides cross-selling opportunities, but its regional focus and niche offerings may limit scalability. The outlook hinges on demand for digital transformation in its core markets, with debt management and margin expansion key to unlocking value.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |