investorscraft@gmail.com

Intrinsic ValueVisiomed Group S.A. (ALVMG.PA)

Previous Close0.17
Intrinsic Value
Upside potential
Previous Close
0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Visiomed Group SA operates in the medical instruments and supplies sector, specializing in the development and distribution of electronic medical devices across Europe and internationally. The company’s product portfolio includes diagnostic tools such as thermometers, blood pressure monitors, and pulse oximeters, alongside therapeutic solutions like electrotherapy devices and phototherapies. Its offerings extend to connected health products, including glucometers and electrocardiograms, under well-recognized brands like ThermoFlash and BewellConnect. Visiomed serves both consumer and professional healthcare markets, positioning itself as a provider of accessible, technology-driven medical solutions. The company’s focus on connected devices aligns with broader industry trends toward digital health and remote monitoring, enhancing its relevance in a competitive landscape. While its market presence is established, Visiomed competes with larger multinational players, requiring strategic differentiation through innovation and brand loyalty.

Revenue Profitability And Efficiency

In FY 2023, Visiomed reported revenue of €13.7 million, with net income of €0.9 million, reflecting modest profitability. The diluted EPS of €0.003 indicates limited earnings per share, though the company generated €1.1 million in operating cash flow. Capital expenditures of €-2.6 million suggest ongoing investments in product development or infrastructure, potentially impacting short-term liquidity but supporting long-term growth.

Earnings Power And Capital Efficiency

Visiomed’s earnings power appears constrained, with net income representing a narrow margin relative to revenue. The company’s capital efficiency is mixed, as operating cash flow covers capital expenditures but leaves minimal surplus. The lack of significant debt servicing costs (total debt of €7.9 million) provides some flexibility, though reinvestment capacity remains limited given the modest cash position of €3.0 million.

Balance Sheet And Financial Health

The balance sheet shows €3.0 million in cash against €7.9 million in total debt, indicating a leveraged position with moderate liquidity. The net debt of €4.9 million suggests reliance on external financing, though the absence of dividends may free up cash for debt reduction or operational needs. Financial health is stable but requires careful management to sustain growth without overleveraging.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the absence of dividends aligns with a reinvestment strategy. The company’s focus on connected health devices could drive future growth, though scalability depends on market adoption and competitive dynamics. Capital expenditures signal commitment to innovation, but profitability must improve to justify sustained investment.

Valuation And Market Expectations

With a market cap of €53.0 million and negative beta (-0.625), Visiomed’s valuation reflects niche positioning and low correlation to broader markets. Investors likely anticipate growth in digital health adoption, though the company’s small scale and profitability challenges temper expectations. The valuation hinges on execution in a competitive sector.

Strategic Advantages And Outlook

Visiomed’s strategic advantages lie in its branded product portfolio and focus on connected medical devices, aligning with healthcare digitization. However, competition and capital constraints pose risks. The outlook depends on the company’s ability to innovate, expand market share, and improve margins. Success in these areas could enhance its position in the evolving medical technology landscape.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount