investorscraft@gmail.com

Intrinsic ValueVente-Unique.com S.A. (ALVU.PA)

Previous Close16.75
Intrinsic Value
Upside potential
Previous Close
16.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vente-Unique.com SA operates as a leading online retailer specializing in furniture and home furnishings, serving customers in France and internationally. The company offers a diverse product portfolio, including sofas, office furniture, bedroom sets, bathroom accessories, and outdoor DIY products, catering to a broad consumer base. Its revenue model is built on direct-to-consumer e-commerce, leveraging digital platforms to drive sales while maintaining competitive pricing and frequent promotional campaigns. Positioned within the competitive specialty retail sector, Vente-Unique.com differentiates itself through curated product selections and a seamless online shopping experience. As a subsidiary of CAFOM Group, it benefits from supply chain synergies and operational efficiencies, reinforcing its market presence. The company targets value-conscious consumers seeking affordable yet stylish home solutions, capitalizing on the growing trend of online furniture purchases. Its market positioning is further strengthened by localized logistics and customer service, ensuring timely deliveries and high satisfaction rates in its core markets.

Revenue Profitability And Efficiency

In its latest fiscal year, Vente-Unique.com reported revenue of €178.7 million, with net income of €7.4 million, reflecting a net margin of approximately 4.1%. Operating cash flow stood at €12.5 million, indicating healthy liquidity generation. Capital expenditures were modest at €1.4 million, suggesting disciplined investment in growth initiatives. The company’s ability to convert sales into cash underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.75 demonstrates its earnings capability relative to its share count. With a beta of 1.41, Vente-Unique.com exhibits higher volatility compared to the broader market, reflecting its cyclical exposure. The firm’s capital efficiency is evident in its ability to sustain profitability while managing inventory and fulfillment costs inherent in e-commerce operations.

Balance Sheet And Financial Health

Vente-Unique.com maintains a solid balance sheet, with €25.7 million in cash and equivalents against total debt of €13.6 million, indicating a comfortable liquidity position. The low leverage ratio suggests prudent financial management, reducing refinancing risks. The company’s ability to fund operations and growth internally is supported by its strong cash reserves and manageable debt levels.

Growth Trends And Dividend Policy

The company has demonstrated steady revenue growth, supported by the expanding e-commerce furniture market. A dividend of €0.38 per share reflects a commitment to returning capital to shareholders, with a payout ratio of approximately 51%. Future growth may hinge on expanding product lines, geographic reach, and optimizing digital marketing strategies to attract a broader customer base.

Valuation And Market Expectations

With a market capitalization of €115.2 million, Vente-Unique.com trades at a P/E ratio of around 15.6x, aligning with mid-cap specialty retail peers. Investors appear to price in moderate growth expectations, balancing the company’s profitability with sector cyclicality. The stock’s higher beta suggests sensitivity to macroeconomic trends affecting discretionary spending.

Strategic Advantages And Outlook

Vente-Unique.com’s strategic advantages include its niche focus on affordable home furnishings, strong digital presence, and backing from CAFOM Group. The outlook remains cautiously optimistic, contingent on sustained e-commerce adoption and effective cost management. Challenges include competitive pressures and potential supply chain disruptions, but the company’s lean operations and targeted marketing position it well for resilience.

Sources

Company filings, Euronext disclosures, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount