Data is not available at this time.
ALX Oncology Holdings Inc. is a clinical-stage immuno-oncology company focused on developing therapies targeting CD47, a key immune checkpoint implicated in cancer evasion. The company’s lead candidate, evorpacept, is designed to enhance the efficacy of existing cancer treatments by blocking the 'don’t eat me' signal exploited by tumors. Operating in the highly competitive biopharmaceutical sector, ALX Oncology differentiates itself through a precision medicine approach, aiming to address unmet needs in hematologic malignancies and solid tumors. Its revenue model relies on strategic collaborations, licensing agreements, and potential future commercialization, positioning it as a niche player in next-generation immuno-oncology. The company’s market position hinges on clinical validation, with ongoing trials critical to establishing its therapeutic and commercial viability.
ALX Oncology reported no revenue for the period, reflecting its pre-commercial stage. Net income stood at -$134.85 million, with diluted EPS of -$2.58, underscoring significant R&D investments. Operating cash flow was -$121.91 million, while capital expenditures were minimal at -$447,000, indicating a focus on clinical development over physical infrastructure.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is directed toward advancing evorpacept through clinical trials, with no near-term profitability expected. Shareholder dilution remains a risk, given the 52.17 million shares outstanding and potential future financing needs.
ALX Oncology held $17.57 million in cash and equivalents, against $9.90 million in total debt, suggesting constrained liquidity. The absence of revenue and high burn rate necessitate additional capital raises to fund ongoing trials, posing a challenge to financial stability.
Growth is tied to clinical milestones, with no dividends issued. The company’s trajectory depends on evorpacept’s trial outcomes and partnerships. Investor returns are contingent on pipeline success rather than income distributions.
The market values ALX Oncology based on its clinical potential, with no revenue multiple applicable. Negative earnings and high cash burn align with biotech sector norms, but further de-risking of evorpacept is needed to justify valuation.
ALX Oncology’s focus on CD47 inhibition offers a differentiated approach in immuno-oncology. Near-term success hinges on trial data and partnerships. The outlook remains speculative, with upside tied to clinical validation and commercialization prospects.
10-K filing, CIK 0001810182
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |