investorscraft@gmail.com

Intrinsic ValueALX Oncology Holdings Inc. (ALXO)

Previous Close$1.74
Intrinsic Value
Upside potential
Previous Close
$1.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ALX Oncology Holdings Inc. is a clinical-stage immuno-oncology company focused on developing therapies targeting CD47, a key immune checkpoint implicated in cancer evasion. The company’s lead candidate, evorpacept, is designed to enhance the efficacy of existing cancer treatments by blocking the 'don’t eat me' signal exploited by tumors. Operating in the highly competitive biopharmaceutical sector, ALX Oncology differentiates itself through a precision medicine approach, aiming to address unmet needs in hematologic malignancies and solid tumors. Its revenue model relies on strategic collaborations, licensing agreements, and potential future commercialization, positioning it as a niche player in next-generation immuno-oncology. The company’s market position hinges on clinical validation, with ongoing trials critical to establishing its therapeutic and commercial viability.

Revenue Profitability And Efficiency

ALX Oncology reported no revenue for the period, reflecting its pre-commercial stage. Net income stood at -$134.85 million, with diluted EPS of -$2.58, underscoring significant R&D investments. Operating cash flow was -$121.91 million, while capital expenditures were minimal at -$447,000, indicating a focus on clinical development over physical infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. Capital efficiency is directed toward advancing evorpacept through clinical trials, with no near-term profitability expected. Shareholder dilution remains a risk, given the 52.17 million shares outstanding and potential future financing needs.

Balance Sheet And Financial Health

ALX Oncology held $17.57 million in cash and equivalents, against $9.90 million in total debt, suggesting constrained liquidity. The absence of revenue and high burn rate necessitate additional capital raises to fund ongoing trials, posing a challenge to financial stability.

Growth Trends And Dividend Policy

Growth is tied to clinical milestones, with no dividends issued. The company’s trajectory depends on evorpacept’s trial outcomes and partnerships. Investor returns are contingent on pipeline success rather than income distributions.

Valuation And Market Expectations

The market values ALX Oncology based on its clinical potential, with no revenue multiple applicable. Negative earnings and high cash burn align with biotech sector norms, but further de-risking of evorpacept is needed to justify valuation.

Strategic Advantages And Outlook

ALX Oncology’s focus on CD47 inhibition offers a differentiated approach in immuno-oncology. Near-term success hinges on trial data and partnerships. The outlook remains speculative, with upside tied to clinical validation and commercialization prospects.

Sources

10-K filing, CIK 0001810182

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount