investorscraft@gmail.com

Intrinsic ValueAnalytixInsight Inc. (ALY.V)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AnalytixInsight Inc. operates as a specialized data analytics and enterprise software provider, primarily serving the global financial services industry with sophisticated cloud-based platforms. The company's core revenue model centers on delivering financial content, stock trading analytics, and comprehensive research solutions to institutional clients including banks, brokers, and investment firms. Through its proprietary technology infrastructure, AnalytixInsight generates revenue from software subscriptions and platform services that empower financial professionals with actionable market intelligence and decision-support tools. A significant strategic element is the company's 49% ownership in Marketwall SRL, a FinTech developer creating mobile banking and trading applications for financial institutions, which provides additional revenue streams and technological diversification. Operating in the highly competitive financial technology sector, AnalytixInsight positions itself as a niche provider of analytics-driven solutions, targeting mid-tier financial institutions seeking cost-effective alternatives to larger enterprise software vendors. The company's market position is characterized by its focus on specific vertical expertise within financial analytics rather than broad horizontal software applications, allowing for deeper domain specialization. This focused approach enables the company to address particular pain points in financial research and trading workflow automation, though it operates at a smaller scale compared to established financial data giants.

Revenue Profitability And Efficiency

The company reported minimal revenue of CAD 229,686 for the period, indicating extremely limited commercial traction for its software platforms. This was overshadowed by a substantial net loss of CAD 726,644, reflecting significant operational inefficiencies and an unsustainable cost structure relative to revenue generation. The negative operating cash flow of CAD 1.26 million further demonstrates severe cash consumption, with no capital expenditures recorded during the period.

Earnings Power And Capital Efficiency

AnalytixInsight exhibits no current earnings power, with a diluted EPS of -CAD 0.0074 reflecting the company's inability to generate positive returns. The complete absence of capital expenditures suggests minimal investment in growth assets or technological infrastructure. The substantial operating cash outflow indicates poor capital efficiency, with resources being consumed without corresponding revenue generation or asset creation.

Balance Sheet And Financial Health

The balance sheet shows extreme financial distress, with cash reserves of only CAD 3,985 against ongoing operational losses. The company maintains no debt obligations, which provides some flexibility but does not mitigate the critical liquidity shortage. With current cash levels insufficient to cover even minimal operating expenses, the company faces imminent funding challenges without external capital infusion.

Growth Trends And Dividend Policy

Available data does not indicate positive growth trends, with revenue levels insufficient to support sustainable operations. The company maintains no dividend policy, consistent with its pre-revenue development stage and negative earnings. The financial profile suggests the company is in an early, high-risk phase focused on product development and market penetration rather than shareholder returns.

Valuation And Market Expectations

The market capitalization of approximately CAD 4.86 million reflects speculative valuation given the company's minimal revenue and substantial losses. The beta of 0.646 suggests lower volatility than the broader market, potentially indicating limited trading activity. Market expectations appear to incorporate significant future growth potential despite current financial challenges, possibly tied to the FinTech partnership with Marketwall.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its specialized financial analytics expertise and the Marketwall partnership, providing access to mobile banking technology. However, the outlook remains highly uncertain due to critical funding constraints and unproven commercial viability. Success depends on securing additional financing and achieving meaningful revenue scale from its software platforms in a competitive FinTech landscape.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount