investorscraft@gmail.com

Intrinsic ValueDassault Aviation S.A. (AM.PA)

Previous Close319.80
Intrinsic Value
Upside potential
Previous Close
319.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dassault Aviation SA is a leading player in the aerospace and defense sector, specializing in the design and manufacture of high-performance military aircraft and premium business jets. The company’s flagship products include the Rafale multirole fighter and the Falcon series of business jets, which serve both government and private clients globally. With a fleet of over 2,100 Falcon jets and 1,000 fighter aircraft in operation, Dassault has established a strong market presence in Europe, the Americas, and beyond. The company also offers comprehensive after-sales services, including maintenance, training, and simulation tools, enhancing its revenue streams and customer loyalty. Dassault’s strategic positioning as a niche player in high-margin segments, coupled with its technological expertise, allows it to compete effectively against larger aerospace conglomerates. Its subsidiary status under Groupe Industriel Marcel Dassault S.A. provides additional financial and operational stability, reinforcing its long-term market resilience.

Revenue Profitability And Efficiency

Dassault Aviation reported revenue of €6.24 billion for the fiscal year, with net income reaching €923.8 million, reflecting a robust profitability margin. The company’s diluted EPS stood at €11.78, underscoring its earnings strength. Operating cash flow was notably strong at €1.88 billion, supported by efficient working capital management. Capital expenditures of €345.9 million indicate ongoing investments in production capabilities and R&D, aligning with its growth strategy.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 14.8%. Its ability to generate substantial operating cash flow relative to revenue highlights capital efficiency. Dassault’s focus on high-value aerospace segments, such as military contracts and premium business jets, contributes to its superior return metrics compared to broader industrials peers.

Balance Sheet And Financial Health

Dassault Aviation maintains a strong balance sheet, with €1.61 billion in cash and equivalents and modest total debt of €237.8 million, resulting in a net cash position. This financial stability provides flexibility for strategic investments and dividend distributions. The low debt-to-equity ratio reflects conservative financial management, reducing exposure to macroeconomic volatility.

Growth Trends And Dividend Policy

The company has shown consistent growth in its defense and business jet segments, driven by global demand for advanced aerospace solutions. Dassault’s dividend policy is shareholder-friendly, with a dividend per share of €4.72, supported by stable cash flows. Future growth is expected to be fueled by international defense contracts and expansion in the business aviation market.

Valuation And Market Expectations

With a market capitalization of €23.79 billion and a beta of 0.59, Dassault Aviation is perceived as a lower-risk investment within the aerospace sector. The stock’s valuation reflects its premium positioning and steady earnings growth, with investors likely pricing in sustained demand for its high-margin products.

Strategic Advantages And Outlook

Dassault Aviation’s strategic advantages include its technological leadership in military and business aviation, a strong order backlog, and a diversified revenue base. The outlook remains positive, supported by global defense spending trends and the recovery in business travel. The company’s focus on innovation and aftermarket services positions it well for long-term growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount